| | | | | | 11,013 | 11,066 | 12,193 | 12,479 | 13,376 | 14,158 |
| | | | | | 2.3% | 0.5% | 10.2% | 2.3% | 7.2% | 10% |
Cost of Goods Sold, Total | | | | | | 6,045 | 5,892 | 6,717 | 6,656 | 7,000 | 7,428 |
| | | | | | 4,968 | 5,174 | 5,476 | 5,823 | 6,376 | 6,730 |
Selling General & Admin Expenses, Total | | | | | | 2,226 | 1,967 | 3,039 | 2,011 | 2,084 | 2,146 |
Depreciation & Amortization | — | | | | | 172 | 167 | 179 | 151 | 167 | 179 |
Amortization of Goodwill and Intangible Assets | — | | | | | 392 | 246 | 147 | 113 | 89 | 183 |
Other Operating Expenses, Total | | | | | | 2,790 | 2,380 | 3,365 | 2,275 | 2,340 | 2,508 |
| | | | | | 2,178 | 2,794 | 2,111 | 3,548 | 4,036 | 4,222 |
| | | | | | -307 | -334 | -322 | -406 | -484 | -612 |
Interest And Investment Income | | | | | | 8 | 6 | 11 | 18 | 31 | 80 |
| | | | | | -299 | -328 | -311 | -388 | -453 | -532 |
Income (Loss) On Equity Invest. | | | | | | 4 | 4 | 8 | 10 | 5 | 6 |
Currency Exchange Gains (Loss) | | | | | | -9 | -11 | 2 | -3 | -62 | 3 |
Other Non Operating Income (Expenses) | | | | | | -17 | -11 | -21 | -7 | -12 | 27 |
| | | | | | 1,857 | 2,448 | 1,789 | 3,160 | 3,514 | 3,726 |
| — | — | — | | — | — | — | — | — | -135 | -386 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -17 | -107 |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 13 | 25 | 142 | 54 | 4 | 261 |
| — | — | — | | | — | — | — | — | — | — |
| | | — | — | | — | — | — | -58 | -197 | -197 |
| — | — | — | — | — | — | -7 | — | — | — | -6 |
| | | | | | 1,870 | 2,466 | 1,931 | 3,156 | 3,169 | 3,291 |
| | | | | | 297 | 448 | 623 | 510 | 541 | 686 |
Earnings From Continuing Operations | | | | | | 1,573 | 2,018 | 1,308 | 2,646 | 2,628 | 2,605 |
Earnings Of Discontinued Operations | — | | | | | — | — | — | — | — | — |
| | | | | | -41 | -49 | -53 | -57 | -64 | -56 |
| | | | | | 1,532 | 1,969 | 1,255 | 2,589 | 2,564 | 2,549 |
Net Income to Common Incl Extra Items | | | | | | 1,532 | 1,969 | 1,255 | 2,589 | 2,564 | 2,549 |
Net Income to Common Excl. Extra Items | | | | | | 1,532 | 1,969 | 1,255 | 2,589 | 2,564 | 2,549 |
| | | | | | 232.1 | 225.5 | 214.8 | 205.4 | 198.6 | 217.2 |
Weighted Avg. Shares Outstanding | | | | | | 238.6 | 231.9 | 224.7 | 211.7 | 203.5 | 203.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 240.6 | 233.1 | 226.1 | 213.2 | 205 | 205 |
| | | | | | 6.4 | 8.5 | 5.6 | 12.2 | 12.6 | 12.5 |
| | | | | | 6.4 | 8.5 | 5.6 | 12.1 | 12.5 | 12.4 |
| | | | | | 2,742 | 3,207 | 2,437 | 3,812 | 4,292 | 4,584 |
| | | | | | 15.9% | 18.2% | 32.3% | 16.2% | 17.1% | 20.8% |
