American Tower Corporation (AMT)

Basic

  • Market Cap

    $94.09B

  • EV

    $145.94B

  • Shares Out

    466.35M

  • Revenue

    $11.14B

  • Employees

    5,643

Margins

  • Gross

    70.74%

  • EBITDA

    61.99%

  • Operating

    34.3%

  • Pre-Tax

    13.65%

  • Net

    13.31%

  • FCF

    42.38%

Returns (5Yr Avg)

  • ROA

    3.87%

  • ROTA

    -26.46%

  • ROE

    24.8%

  • ROCE

    7.02%

  • ROIC

    5.65%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $226.59

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,973.3M

  • Net Debt

    $45.18B

  • Debt/Equity

    4.34

  • EBIT/Interest

    2.73

Growth (CAGR)

  • Rev 3Yr

    11.49%

  • Rev 5Yr

    8.42%

  • Rev 10Yr

    12.73%

  • Dil EPS 3Yr

    -5.68%

  • Dil EPS 5Yr

    2.8%

  • Dil EPS 10Yr

    8.71%

  • Rev Fwd 2Yr

    2.81%

  • EBITDA Fwd 2Yr

    4.26%

  • EPS Fwd 2Yr

    12.65%

  • EPS LT Growth Est

    11.1%

Dividends

  • Yield

  • Payout

    202.66%

  • DPS

    $6.45

  • DPS Growth 3Yr

    12.5%

  • DPS Growth 5Yr

    15.41%

  • DPS Growth 10Yr

    19.35%

  • DPS Growth Fwd 2Yr

    6.19%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Revenues

7,464.9

7,953.6

9,109.6

10,470

11,001.2

Other Revenues, Total

115.4

87.9

247.3

241.1

143

Total Revenues

7,580.3

8,041.5

9,356.9

10,711.1

11,144.2

Total Revenues % Chg.

1.9%

6.1%

16.4%

14.5%

4%

Cost of Goods Sold, Total

2,216.8

2,227.2

2,682

3,263.8

3,260.6

Gross Profit

5,363.5

5,814.3

6,674.9

7,447.3

7,883.6

Selling General & Admin Expenses, Total

730.4

778.7

811.6

972.3

992.5

Depreciation & Amortization

1,778.4

1,882.3

2,332.6

3,355.1

3,086.5

Other Operating Expenses

-9.7

-12.9

-25.1

-18.7

-17.6

Other Operating Expenses, Total

2,499.1

2,648.1

3,119.1

4,308.7

4,061.4

Operating Income

2,864.4

3,166.2

3,555.8

3,138.6

3,822.2

Interest Expense, Total

-814.2

-793.5

-870.9

-1,136.5

-1,398.2

Interest And Investment Income

46.8

39.7

40.4

71.6

143.4

Net Interest Expenses

-767.4

-753.8

-830.5

-1,064.9

-1,254.8

Currency Exchange Gains (Loss)

6.1

-216.4

557.9

449.4

330.8

Other Non Operating Income (Expenses)

11.5

-24.4

8.2

-15.7

-579.3

EBT, Excl. Unusual Items

2,114.6

2,171.6

3,291.4

2,507.4

2,318.9

Merger & Related Restructuring Charges

-49.8

-43

-245

-117.1

-77.8

Impairment of Goodwill

-402

Gain (Loss) On Sale Of Assets

-45.1

-17.3

-22.7

-28.4

-125.4

Asset Writedown

-94.2

-222.8

-173.7

-655.9

-202.4

Other Unusual Items

-9.1

-67.4

-20.6

14.7

10

EBT, Incl. Unusual Items

1,916.4

1,821.1

2,829.4

1,720.7

1,521.3

Income Tax Expense

-0.2

129.6

261.8

24

154.2

Earnings From Continuing Operations

1,916.6

1,691.5

2,567.6

1,696.7

1,367.1

Minority Interest

-28.8

-0.9

0.1

69.1

116.2

Net Income

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

Net Income to Common Excl. Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

Total Shares Outstanding

442.9

444.3

455.8

465.6

466.3

Weighted Avg. Shares Outstanding

442.3

443.6

451.5

461.5

466.1

Weighted Avg. Shares Outstanding Dil

445.5

446.1

453.3

462.8

467.2

EPS

4.3

3.8

5.7

3.8

3.2

EPS Diluted

4.2

3.8

5.7

3.8

3.2

EBITDA

4,642.8

5,048.5

5,888.4

6,493.7

6,908.7