American Tower Corporation Website

American Tower Corporation

NYSE-AMT

Basic

  • Market Cap

    $80.11B

  • EV

    $132.18B

  • Shares Out

    466.96M

  • Revenue

    $11.21B

  • Employees

    5,643

Margins

  • Gross

    71.08%

  • EBITDA

    63.45%

  • Operating

    38.1%

  • Pre-Tax

    19.48%

  • Net

    18.42%

  • FCF

    44.02%

Returns (5Yr Avg)

  • ROA

    3.77%

  • ROTA

    -27.71%

  • ROE

    26.4%

  • ROCE

    7.3%

  • ROIC

    5.98%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $224.78

  • P/E

    —

  • PEG

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $2,389.1M

  • Net Debt

    $45.45B

  • Debt/Equity

    4.49

  • EBIT/Interest

    3

Growth (CAGR)

  • Rev 3Yr

    10.96%

  • Rev 5Yr

    8.34%

  • Rev 10Yr

    12.21%

  • Dil EPS 3Yr

    0.85%

  • Dil EPS 5Yr

    7.85%

  • Dil EPS 10Yr

    11.72%

  • Rev Fwd 2Yr

    -0.84%

  • EBITDA Fwd 2Yr

    0.9%

  • EPS Fwd 2Yr

    35.39%

  • EPS LT Growth Est

    17.94%

Dividends

  • Yield

    —

  • Payout

    110.42%

  • DPS

    $4.89

  • DPS Growth 3Yr

    1.4%

  • DPS Growth 5Yr

    8.18%

  • DPS Growth 10Yr

    15.47%

  • DPS Growth Fwd 2Yr

    3.8%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

7,464.9

7,953.6

9,109.6

10,470

11,001.2

11,090.6

Other Revenues, Total

115.4

87.9

247.3

241.1

143

120.5

Total Revenues

7,580.3

8,041.5

9,356.9

10,711.1

11,144.2

11,211.1

Total Revenues % Chg.

1.9%

6.1%

16.4%

14.5%

4%

3.6%

Cost of Goods Sold, Total

2,216.8

2,227.2

2,682

3,263.8

3,260.6

3,242.8

Gross Profit

5,363.5

5,814.3

6,674.9

7,447.3

7,883.6

7,968.3

Selling General & Admin Expenses, Total

730.4

778.7

811.6

972.3

992.5

985.6

Depreciation & Amortization

1,778.4

1,882.3

2,332.6

3,355.1

3,086.5

2,841.8

Other Operating Expenses

-9.7

-12.9

-25.1

-18.7

-5.9

-130.6

Other Operating Expenses, Total

2,499.1

2,648.1

3,119.1

4,308.7

4,073.1

3,696.8

Operating Income

2,864.4

3,166.2

3,555.8

3,138.6

3,810.5

4,271.5

Interest Expense, Total

-814.2

-793.5

-870.9

-1,136.5

-1,398.2

-1,424.7

Interest And Investment Income

46.8

39.7

40.4

71.6

143.4

160.6

Net Interest Expenses

-767.4

-753.8

-830.5

-1,064.9

-1,254.8

-1,264.1

Currency Exchange Gains (Loss)

6.1

-216.4

557.9

449.4

-330.8

-330.8

Other Non Operating Income (Expenses)

11.5

-24.4

8.2

-15.7

82.3

293.1

EBT, Excl. Unusual Items

2,114.6

2,171.6

3,291.4

2,507.4

2,307.2

2,969.7

Restructuring Charges

—

—

—

—

—

—

—

—

—

-21.8

-21.8

Merger & Related Restructuring Charges

-49.8

-43

-245

-117.1

-44.3

-44.3

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

-402

-402

Gain (Loss) On Sale Of Assets

-45.1

-17.3

-22.7

-28.4

-125.4

-125.4

Asset Writedown

-94.2

-222.8

-173.7

-655.9

-202.4

-202.4

Other Unusual Items

-9.1

-67.4

-20.6

14.7

10

10

EBT, Incl. Unusual Items

1,916.4

1,821.1

2,829.4

1,720.7

1,521.3

2,183.8

Income Tax Expense

-0.2

129.6

261.8

24

154.2

210

Earnings From Continuing Operations

1,916.6

1,691.5

2,567.6

1,696.7

1,367.1

1,973.8

Minority Interest

-28.8

-0.9

0.1

69.1

116.2

91.1

Net Income

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Net Income to Common Excl. Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Total Shares Outstanding

442.9

444.3

455.8

465.6

466.3

466.5

Weighted Avg. Shares Outstanding

442.3

443.6

451.5

461.5

466.1

466.3

Weighted Avg. Shares Outstanding Dil

445.5

446.1

453.3

462.8

467.2

467.4

EPS

4.3

3.8

5.7

3.8

3.2

4.4

EPS Diluted

4.2

3.8

5.7

3.8

3.2

4.4

EBITDA

4,642.8

5,048.5

5,888.4

6,493.7

6,897

7,113.3

Effective Tax Rate

-0%

7.1%

9.3%

1.4%

10.1%

9.6%