American Tower Corporation Website

American Tower Corporation

NYSE-AMT

Basic

  • Market Cap

    $91.71B

  • EV

    $143.78B

  • Shares Out

    466.98M

  • Revenue

    $11.21B

  • Employees

    5,643

Margins

  • Gross

    71.08%

  • EBITDA

    62.47%

  • Operating

    37.12%

  • Pre-Tax

    19.48%

  • Net

    18.42%

  • FCF

    44.02%

Returns (5Yr Avg)

  • ROA

    3.77%

  • ROTA

    -27.71%

  • ROE

    26.4%

  • ROCE

    7.3%

  • ROIC

    5.97%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $223.28

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,389.1M

  • Net Debt

    $45.45B

  • Debt/Equity

    4.49

  • EBIT/Interest

    2.92

Growth (CAGR)

  • Rev 3Yr

    10.96%

  • Rev 5Yr

    8.34%

  • Rev 10Yr

    12.21%

  • Dil EPS 3Yr

    0.85%

  • Dil EPS 5Yr

    7.85%

  • Dil EPS 10Yr

    11.72%

  • Rev Fwd 2Yr

    -1.26%

  • EBITDA Fwd 2Yr

    0.09%

  • EPS Fwd 2Yr

    30.8%

  • EPS LT Growth Est

    18.26%

Dividends

  • Yield

  • Payout

    147%

  • DPS

    $6.51

  • DPS Growth 3Yr

    11.55%

  • DPS Growth 5Yr

    14.55%

  • DPS Growth 10Yr

    18.83%

  • DPS Growth Fwd 2Yr

    3.16%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

7,464.9

7,953.6

9,109.6

10,470

11,001.2

11,090.6

Other Revenues, Total

115.4

87.9

247.3

241.1

143

120.5

Total Revenues

7,580.3

8,041.5

9,356.9

10,711.1

11,144.2

11,211.1

Total Revenues % Chg.

1.9%

6.1%

16.4%

14.5%

4%

3.6%

Cost of Goods Sold, Total

2,216.8

2,227.2

2,682

3,263.8

3,260.6

3,242.8

Gross Profit

5,363.5

5,814.3

6,674.9

7,447.3

7,883.6

7,968.3

Selling General & Admin Expenses, Total

730.4

778.7

811.6

972.3

992.5

985.6

Depreciation & Amortization

1,778.4

1,882.3

2,332.6

3,355.1

3,086.5

2,841.8

Other Operating Expenses

-9.7

-12.9

-25.1

-18.7

-5.9

-20.8

Other Operating Expenses, Total

2,499.1

2,648.1

3,119.1

4,308.7

4,073.1

3,806.6

Operating Income

2,864.4

3,166.2

3,555.8

3,138.6

3,810.5

4,161.7

Interest Expense, Total

-814.2

-793.5

-870.9

-1,136.5

-1,398.2

-1,424.7

Interest And Investment Income

46.8

39.7

40.4

71.6

143.4

160.6

Net Interest Expenses

-767.4

-753.8

-830.5

-1,064.9

-1,254.8

-1,264.1

Currency Exchange Gains (Loss)

6.1

-216.4

557.9

449.4

-330.8

-119.1

Other Non Operating Income (Expenses)

11.5

-24.4

8.2

-15.7

82.3

97.3

EBT, Excl. Unusual Items

2,114.6

2,171.6

3,291.4

2,507.4

2,307.2

2,875.8

Restructuring Charges

-21.8

-21.8

Merger & Related Restructuring Charges

-49.8

-43

-245

-117.1

-44.3

-44.3

Impairment of Goodwill

-402

-402

Gain (Loss) On Sale Of Investments

-15.9

Gain (Loss) On Sale Of Assets

-45.1

-17.3

-22.7

-28.4

-125.4

-45.4

Asset Writedown

-94.2

-222.8

-173.7

-655.9

-202.4

-172.6

Other Unusual Items

-9.1

-67.4

-20.6

14.7

10

10

EBT, Incl. Unusual Items

1,916.4

1,821.1

2,829.4

1,720.7

1,521.3

2,183.8

Income Tax Expense

-0.2

129.6

261.8

24

154.2

210

Earnings From Continuing Operations

1,916.6

1,691.5

2,567.6

1,696.7

1,367.1

1,973.8

Minority Interest

-28.8

-0.9

0.1

69.1

116.2

91.1

Net Income

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Net Income to Common Excl. Extra Items

1,887.8

1,690.6

2,567.7

1,765.8

1,483.3

2,064.9

Total Shares Outstanding

442.9

444.3

455.8

465.6

466.3

467

Weighted Avg. Shares Outstanding

442.3

443.6

451.5

461.5

466.1

466.3

Weighted Avg. Shares Outstanding Dil

445.5

446.1

453.3

462.8

467.2

467.4

EPS

4.3

3.8

5.7

3.8

3.2

4.4

EPS Diluted

4.2

3.8

5.7

3.8

3.2

4.4

EBITDA

4,642.8

5,048.5

5,888.4

6,493.7

6,897

7,003.5

Effective Tax Rate

-0%

7.1%

9.3%

1.4%

10.1%

9.6%