| | | | | | 11,158 | 10,424 | 11,324 | 12,369 | 12,377 | 12,934 |
Interest And Invest. Income | | | | | | 1,463 | 1,251 | 1,683 | 1,474 | 3,206 | 3,519 |
| | | | | | 269 | 283 | 382 | 491 | 513 | 508 |
| | | | | | 12,890 | 11,958 | 13,389 | 14,334 | 16,096 | 16,961 |
| | | | | | -0.3% | -7.2% | 12% | 7.1% | 12.3% | 12.5% |
Cost of Goods Sold, Total | | | | | | 6,565 | 6,142 | 5,131 | 5,429 | 6,674 | 7,066 |
| | | | | | 6,325 | 5,816 | 8,258 | 8,905 | 9,422 | 9,895 |
Selling General & Admin Expenses, Total | | | | | | 3,273 | 3,116 | 3,403 | 3,673 | 3,809 | 3,857 |
Other Operating Expenses, Total | | | | | | 3,273 | 3,116 | 3,403 | 3,673 | 3,809 | 3,857 |
| | | | | | 3,052 | 2,700 | 4,855 | 5,232 | 5,613 | 6,038 |
| | | | | | -1,019 | -865 | -803 | -939 | -1,539 | -1,657 |
| | | | | | -1,019 | -865 | -803 | -939 | -1,539 | -1,657 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | 165 | -312 | -778 | -473 |
| | | | | | 2,033 | 1,835 | 4,217 | 3,981 | 3,296 | 3,908 |
Merger & Related Restructuring Charges | — | | — | — | | -14 | -4 | -32 | -50 | -62 | -27 |
Gain (Loss) On Sale Of Assets | — | | — | — | — | 213 | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
| | | | | | 2,232 | 1,831 | 4,185 | 3,931 | 3,234 | 3,881 |
| | | | | | 339 | 297 | 768 | 782 | 678 | 813 |
Earnings From Continuing Operations | | | | | | 1,893 | 1,534 | 3,417 | 3,149 | 2,556 | 3,068 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | — | — | — | — | — | — | — | — | — |
| | | | | | 1,893 | 1,534 | 3,417 | 3,149 | 2,556 | 3,068 |
Net Income to Common Incl Extra Items | | | | | | 1,893 | 1,534 | 3,417 | 3,149 | 2,556 | 3,068 |
Net Income to Common Excl. Extra Items | | | | | | 1,893 | 1,534 | 3,417 | 3,149 | 2,556 | 3,068 |
| | | | | | 123.9 | 116.8 | 110.9 | 105.3 | 100.2 | 98.4 |
Weighted Avg. Shares Outstanding | | | | | | 134.1 | 123.8 | 117.3 | 111.3 | 105.7 | 103.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 136 | 125.7 | 120 | 113.7 | 107.8 | 105.2 |
| | | | | | 14.1 | 12.4 | 29.1 | 28.3 | 24.2 | 29.7 |
| | | | | | 13.9 | 12.2 | 28.5 | 27.7 | 23.7 | 29.2 |
| | | | | | 3,235 | 2,907 | 4,953 | 5,330 | — | — |
| | | | | | 15.2% | 16.2% | 18.4% | 19.9% | 21% | 20.9% |