Amcor plc

NYSE-AMCR

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24
Total Revenues						12,468	12,861	14,544	14,694	13,640
Total Revenues % Chg.						31.8%	3.2%	13.1%	1%	-7.2%
Cost of Goods Sold, Total						9,932	10,129	11,724	11,969	10,928
Gross Profit						2,536	2,732	2,820	2,725	2,712
Selling General & Admin Expenses, Total						1,371	1,279	1,271	1,244	1,254
R&D Expenses						97	100	96	101	106
Other Operating Expenses						-35	-83	-54	-8	78
Other Operating Expenses, Total						1,433	1,296	1,313	1,337	1,438
Operating Income						1,103	1,436	1,507	1,388	1,274
Interest Expense, Total						-207	-157	-159	-274	-364
Interest And Investment Income						22	14	24	31	38
Net Interest Expenses						-185	-143	-135	-243	-326
Income (Loss) On Equity Invest.						-14	19	—	—	-4
Currency Exchange Gains (Loss)						21	-4	-37	-24	-3
Other Non Operating Income (Expenses)			—	—		3	-1	-1	—	-3
EBT, Excl. Unusual Items						928	1,307	1,334	1,121	938
Restructuring Charges	—					-55	-94	-96	-111	-97
Merger & Related Restructuring Charges	—	—	—	—		-60	—	—	—	—
Impairment of Goodwill		—	—	—	—	—	—	—	—	—
Gain (Loss) On Sale Of Investments	—	—		—	—	—	—	—	—	—
Gain (Loss) On Sale Of Assets			—	—	—	—	—	—	215	—
Asset Writedown			—			-1	-1	-139	—	—
Other Unusual Items					—	-1	—	16	26	62
EBT, Incl. Unusual Items						811	1,212	1,115	1,251	903
Income Tax Expense						187	261	300	193	163
Earnings From Continuing Operations						624	951	815	1,058	740
Earnings Of Discontinued Operations	—	—	—	—		-8	—	—	—	—
Minority Interest						-4	-12	-10	-10	-10
Net Income						612	939	805	1,048	730
Preferred Dividend and Other Adjustments	—	—				—	2	3	7	3
Net Income to Common Incl Extra Items						612	937	802	1,041	727
Net Income to Common Excl. Extra Items						620	937	802	1,041	727
Total Shares Outstanding						1,561.8	1,535.3	1,487	1,457.1	1,444.3
Weighted Avg. Shares Outstanding						1,600	1,551	1,509	1,468	1,439
Weighted Avg. Shares Outstanding Dil						1,602	1,556	1,516	1,476	1,441
EPS						0.4	0.6	0.5	0.7	0.5
EPS Diluted						0.4	0.6	0.5	0.7	0.5
EBITDA						1,733	2,000	2,089	1,956	1,857
Effective Tax Rate						23.1%	21.5%	26.9%	15.4%	18.1%