Amcor plc (AMCR)

Basic

  • Market Cap

    $13.09B

  • EV

    $20.36B

  • Shares Out

    1,444.34M

  • Revenue

    $14.03B

  • Employees

    41,000

Margins

  • Gross

    18.96%

  • EBITDA

    12.88%

  • Operating

    8.76%

  • Pre-Tax

    5.86%

  • Net

    4.58%

  • FCF

    5.86%

Returns (5Yr Avg)

  • ROA

    5.02%

  • ROTA

    29.44%

  • ROE

    17.7%

  • ROCE

    11.27%

  • ROIC

    7.81%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $10.63

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $437M

  • Net Debt

    $7,209M

  • Debt/Equity

    1.9

  • EBIT/Interest

    3.84

Growth (CAGR)

  • Rev 3Yr

    3.98%

  • Rev 5Yr

    8.43%

  • Rev 10Yr

    4.29%

  • Dil EPS 3Yr

    -3.62%

  • Dil EPS 5Yr

    -0.59%

  • Dil EPS 10Yr

    8.21%

  • Rev Fwd 2Yr

    -0.38%

  • EBITDA Fwd 2Yr

    1.58%

  • EPS Fwd 2Yr

    1.12%

  • EPS LT Growth Est

    1.33%

Dividends

  • Yield

  • Payout

    112.01%

  • DPS

    $0.5

  • DPS Growth 3Yr

    2.11%

  • DPS Growth 5Yr

    1.7%

  • DPS Growth 10Yr

    3.31%

  • DPS Growth Fwd 2Yr

    2.38%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Total Revenues

9,458

12,468

12,861

14,544

14,694

14,034

Total Revenues % Chg.

1.5%

31.8%

3.2%

13.1%

1%

-6.3%

Cost of Goods Sold, Total

7,659

9,932

10,129

11,724

11,969

11,373

Gross Profit

1,799

2,536

2,732

2,820

2,725

2,661

Selling General & Admin Expenses, Total

815

1,371

1,279

1,271

1,244

1,248

R&D Expenses

64

97

100

96

101

107

Other Operating Expenses

-178

-35

-83

-14

-29

77

Other Operating Expenses, Total

701

1,433

1,296

1,353

1,316

1,432

Operating Income

1,098

1,103

1,436

1,467

1,409

1,229

Interest Expense, Total

-208

-207

-157

-159

-274

-320

Interest And Investment Income

17

22

14

24

31

32

Net Interest Expenses

-191

-185

-143

-135

-243

-288

Income (Loss) On Equity Invest.

4

-14

19

-2

Currency Exchange Gains (Loss)

9

21

-4

19

-17

-4

Other Non Operating Income (Expenses)

1

3

-1

-1

EBT, Excl. Unusual Items

921

928

1,307

1,350

1,149

935

Restructuring Charges

-83

-55

-94

-96

-111

-111

Merger & Related Restructuring Charges

-182

-60

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

215

Asset Writedown

-48

-1

-1

-139

Other Unusual Items

-1

-2

-2

EBT, Incl. Unusual Items

608

811

1,212

1,115

1,251

822

Income Tax Expense

172

187

261

300

193

169

Earnings From Continuing Operations

436

624

951

815

1,058

653

Earnings Of Discontinued Operations

1

-8

Minority Interest

-7

-4

-12

-10

-10

-10

Net Income

430

612

939

805

1,048

643

Preferred Dividend and Other Adjustments

1

2

3

7

2

Net Income to Common Incl Extra Items

429

612

937

802

1,041

641

Net Income to Common Excl. Extra Items

428

620

937

802

1,041

641

Total Shares Outstanding

1,624.5

1,561.8

1,535.3

1,487

1,457.1

1,444.3

Weighted Avg. Shares Outstanding

1,180

1,600

1,551

1,509

1,468

1,450.5

Weighted Avg. Shares Outstanding Dil

1,184

1,602

1,556

1,516

1,476

1,453

EPS

0.4

0.4

0.6

0.5

0.7

0.4

EPS Diluted

0.4

0.4

0.6

0.5

0.7

0.4

EBITDA

1,476

1,733

2,000

2,049

1,977

1,808