Amcor plc Website

Amcor plc

NYSE-AMCR

Basic

  • Market Cap

    $14.91B

  • EV

    $22.27B

  • Shares Out

    1,444.34M

  • Revenue

    $13.78B

  • Employees

    41,000

Margins

  • Gross

    19.45%

  • EBITDA

    13.57%

  • Operating

    9.3%

  • Pre-Tax

    6.08%

  • Net

    4.74%

  • FCF

    5.86%

Returns (5Yr Avg)

  • ROA

    4.78%

  • ROTA

    29.82%

  • ROE

    18.19%

  • ROCE

    11.05%

  • ROIC

    7.87%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $10.75

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $461M

  • Net Debt

    $7,297M

  • Debt/Equity

    1.94

  • EBIT/Interest

    3.86

Growth (CAGR)

  • Rev 3Yr

    3.16%

  • Rev 5Yr

    8.26%

  • Rev 10Yr

    3.6%

  • Dil EPS 3Yr

    -6.58%

  • Dil EPS 5Yr

    1.11%

  • Dil EPS 10Yr

    1.2%

  • Rev Fwd 2Yr

    -1.29%

  • EBITDA Fwd 2Yr

    1.69%

  • EPS Fwd 2Yr

    0.99%

  • EPS LT Growth Est

    2.53%

Dividends

  • Yield

  • Payout

    110.41%

  • DPS

    $0.5

  • DPS Growth 3Yr

    2.09%

  • DPS Growth 5Yr

    32.9%

  • DPS Growth 10Yr

    2.78%

  • DPS Growth Fwd 2Yr

    3.09%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Total Revenues

9,458

12,468

12,861

14,544

14,694

13,778

Total Revenues % Chg.

1.5%

31.8%

3.2%

13.1%

1%

-7.7%

Cost of Goods Sold, Total

7,659

9,932

10,129

11,724

11,969

11,098

Gross Profit

1,799

2,536

2,732

2,820

2,725

2,680

Selling General & Admin Expenses, Total

815

1,371

1,279

1,271

1,244

1,262

R&D Expenses

64

97

100

96

101

105

Other Operating Expenses

-178

-35

-83

-14

-29

32

Other Operating Expenses, Total

701

1,433

1,296

1,353

1,316

1,399

Operating Income

1,098

1,103

1,436

1,467

1,409

1,281

Interest Expense, Total

-208

-207

-157

-159

-274

-332

Interest And Investment Income

17

22

14

24

31

27

Net Interest Expenses

-191

-185

-143

-135

-243

-305

Income (Loss) On Equity Invest.

4

-14

19

-3

Currency Exchange Gains (Loss)

9

21

-4

19

-17

6

Other Non Operating Income (Expenses)

1

3

-1

-1

1

EBT, Excl. Unusual Items

921

928

1,307

1,350

1,149

980

Restructuring Charges

-83

-55

-94

-96

-111

-140

Merger & Related Restructuring Charges

-182

-60

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

215

Asset Writedown

-48

-1

-1

-139

Other Unusual Items

-1

-2

-2

EBT, Incl. Unusual Items

608

811

1,212

1,115

1,251

838

Income Tax Expense

172

187

261

300

193

175

Earnings From Continuing Operations

436

624

951

815

1,058

663

Earnings Of Discontinued Operations

1

-8

Minority Interest

-7

-4

-12

-10

-10

-10

Net Income

430

612

939

805

1,048

653

Preferred Dividend and Other Adjustments

1

2

3

7

3

Net Income to Common Incl Extra Items

429

612

937

802

1,041

650

Net Income to Common Excl. Extra Items

428

620

937

802

1,041

650

Total Shares Outstanding

1,624.5

1,561.8

1,535.3

1,487

1,457.1

1,444

Weighted Avg. Shares Outstanding

1,180

1,600

1,551

1,509

1,468

1,442.5

Weighted Avg. Shares Outstanding Dil

1,184

1,602

1,556

1,516

1,476

1,444.5

EPS

0.4

0.4

0.6

0.5

0.7

0.5

EPS Diluted

0.4

0.4

0.6

0.5

0.7

0.5

EBITDA

1,476

1,733

2,000

2,049

1,977

1,869

Effective Tax Rate

28.3%

23.1%

21.5%

26.9%

15.4%

20.9%