| | | | | | 3,589.4 | 3,128.9 | 3,328 | 7,320.1 | 9,617.2 | 7,457.9 |
| | | | | | 6.4% | -12.8% | 6.4% | 120% | 31.4% | -22.8% |
Cost of Goods Sold, Total | | | | | | 2,330.9 | 2,132.1 | 2,319.5 | 4,242.3 | 8,420.3 | 8,067.6 |
| | | | | | 1,258.5 | 996.9 | 1,008.5 | 3,077.8 | 1,196.9 | -609.8 |
Selling General & Admin Expenses, Total | | | | | | 470.4 | 427.2 | 333.3 | 439.1 | 644.1 | 654.7 |
| | | | | | 58.3 | 59.2 | 54 | 72 | 85.7 | 88.1 |
Other Operating Expenses, Total | | | | | | 528.7 | 486.4 | 387.3 | 511.1 | 729.8 | 742.8 |
| | | | | | 729.8 | 510.5 | 621.1 | 2,566.7 | 467.1 | -1,352.6 |
| | | | | | -52.9 | -73.1 | -32.5 | -103.8 | -116.1 | -136.9 |
Interest And Investment Income | — | — | — | — | — | — | — | — | — | 19.3 | 36.9 |
| | | | | | -52.9 | -73.1 | -32.5 | -103.8 | -96.8 | -100 |
Income (Loss) On Equity Invest. | | | | | | 129.6 | 127.5 | 95.8 | 772.3 | 1,854.1 | 1,374.2 |
Currency Exchange Gains (Loss) | | | | | | -27.4 | -28.8 | 0.1 | -21.8 | 39.9 | -190.5 |
Other Non Operating Income (Expenses) | | | | | | 15.5 | 6.6 | 14.7 | 44.5 | 80.3 | 341.6 |
| | | | | | 794.6 | 542.7 | 699.1 | 3,257.9 | 2,344.6 | 72.8 |
| | | — | | | — | -19.9 | -3.2 | -4.3 | -11.8 | -21.8 |
Merger & Related Restructuring Charges | | | | | | -20.7 | -17.3 | -12.7 | -16.3 | -26.8 | -18.6 |
| — | — | — | — | — | — | — | — | — | -6.8 | -6.8 |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | 7.2 | — | 4.3 | -39.2 | -163.7 |
Gain (Loss) On Sale Of Assets | — | — | | — | | 11.1 | 3.6 | 296 | -8.4 | 71.2 | 88.5 |
| | — | | — | | — | — | — | — | — | -309.5 |
| — | — | — | — | — | — | — | — | — | 7.3 | 7.3 |
| — | — | — | | | — | 1.2 | -667.9 | 0.1 | -233.6 | -15.1 |
| — | | | | | -92.5 | -16.5 | -81.9 | -27.6 | -4.1 | 0.4 |
| | | | | | 692.5 | 501 | 229.4 | 3,205.7 | 2,100.8 | -366.6 |
| | | | | | 88.2 | 54.4 | 29.4 | 390.6 | 430.3 | 75.9 |
Earnings From Continuing Operations | | | | | | 604.4 | 446.6 | 199.9 | 2,815.1 | 1,670.5 | -442.5 |
Earnings Of Discontinued Operations | | | | — | — | — | — | — | — | — | — |
| | | | | | -71.1 | -70.9 | -76.3 | -125.3 | -97.1 | -58.4 |
| | | | | | 533.2 | 375.8 | 123.7 | 2,689.8 | 1,573.5 | -500.9 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | — | — | — | — | 53.3 |
Net Income to Common Incl Extra Items | | | | | | 533.2 | 375.8 | 123.7 | 2,689.8 | 1,573.5 | -554.2 |
Net Income to Common Excl. Extra Items | | | | | | 533.2 | 375.8 | 123.7 | 2,689.8 | 1,573.5 | -554.2 |
| | | | | | 106 | 106.8 | 117 | 117.2 | 117.4 | 117.5 |
Weighted Avg. Shares Outstanding | | | | | | 105.9 | 106.4 | 115.8 | 117.1 | 117.3 | 117.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 106.3 | 106.8 | 116.5 | 117.8 | 117.8 | 117.4 |
| | | | | | 5 | 3.5 | 1.1 | 23 | 13.4 | -4.7 |
| | | | | | 5 | 3.5 | 1.1 | 22.8 | 13.4 | -4.7 |
| | | | | | 943.3 | 742.5 | 875.1 | 2,867.5 | 897.1 | -841 |
| | | | | | 12.7% | 10.9% | 12.8% | 12.2% | 20.5% | -20.7% |