American International Group, Inc. Website

American International Group, Inc.

NYSE-AIG

Basic

  • Market Cap

    $52.15B

  • EV

    $78B

  • Shares Out

    663.67M

  • Revenue

    $48.37B

  • Employees

    25,000

Margins

  • Gross

    31.11%

  • EBITDA

    22.84%

  • Operating

    14.69%

  • Pre-Tax

    12.69%

  • Net

    9.98%

  • FCF

    12.95%

Returns (5Yr Avg)

  • ROA

    0.71%

  • ROTA

    9.68%

  • ROE

    7.33%

  • ROCE

    1.98%

  • ROIC

    1.32%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $84.38

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,816M

  • Net Debt

    $20.12B

  • Debt/Equity

    0.45

  • EBIT/Interest

    6.53

Growth (CAGR)

  • Rev 3Yr

    3.87%

  • Rev 5Yr

    0.06%

  • Rev 10Yr

    -3.2%

  • Dil EPS 3Yr

    14.86%

  • Dil EPS 5Yr

    83.24%

  • Dil EPS 10Yr

    1.61%

  • Rev Fwd 2Yr

    6.27%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    5.47%

  • EPS LT Growth Est

    23%

Dividends

  • Yield

  • Payout

    21.23%

  • DPS

    $1.44

  • DPS Growth 3Yr

    4%

  • DPS Growth 5Yr

    2.38%

  • DPS Growth 10Yr

    16.05%

  • DPS Growth Fwd 2Yr

    9.29%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Premiums and Annuity Revenues

33,576

31,440

34,290

34,769

36,051

35,753

Total Interest And Dividend Income

14,425

13,590

14,551

11,737

14,608

14,978

Gain (Loss) on Sale of Assets, Total

300

Gain (Loss) on Sale of Investments, Total

340

772

1,015

-1,434

-1,298

-1,316

Non-Insurance Activities Revenues

Other Revenues, Total

676

-2,465

2,287

9,362

-2,678

-1,048

Total Revenues

49,317

43,337

52,143

54,434

46,683

48,367

Total Revenues % Chg.

3.6%

-12.1%

20.3%

4.4%

-14.2%

-4%

Policy Benefits

29,234

28,428

26,908

24,962

29,181

28,703

Policy Acquisition / Underwriting Costs, Total

5,164

4,211

4,524

4,557

4,808

4,619

Selling General & Admin Expenses, Total

8,319

7,961

8,295

8,552

7,946

7,980

Other Operating Expenses

-41

Non-Insurance Activities Expenses

Total Operating Expenses

42,717

40,600

39,727

38,071

41,935

41,261

Operating Income

6,600

2,737

12,416

16,363

4,748

7,106

Interest Expense, Total

-1,417

-1,457

-1,305

-1,125

-1,136

-1,089

Currency Exchange Gains (Loss)

227

378

17

-25

120

-10

EBT, Excl. Unusual Items

5,410

1,658

11,128

15,213

3,732

6,007

Restructuring Charges

-218

-435

-433

-570

-553

-553

Gain (Loss) on Sale of Assets

125

-8,525

3,044

-82

643

651

Asset Writedown

Legal Settlements

2

21

-3

41

-1

-2

Other Unusual Items

-32

-12

-389

-303

37

37

EBT, Incl. Unusual Items

5,287

-7,293

13,347

14,299

3,858

6,140

Income Tax Expense

1,166

-1,460

2,441

3,025

-20

575

Earnings From Continuing Operations

4,121

-5,833

10,906

11,274

3,878

5,565

Earnings Of Discontinued Operations

48

4

-1

Minority Interest

-821

-115

-539

-1,046

-235

-736

Net Income

3,348

-5,944

10,367

10,227

3,643

4,829

Preferred Dividend and Other Adjustments

22

29

29

29

29

44

Net Income to Common Incl Extra Items

3,326

-5,973

10,338

10,198

3,614

4,785

Net Income to Common Excl. Extra Items

3,278

-5,977

10,338

10,199

3,614

4,785

Total Shares Outstanding

870

861.6

818.7

734.1

688.8

671

Weighted Avg. Shares Outstanding

876.8

869.3

854.3

778.6

719.5

705.5

Weighted Avg. Shares Outstanding Dil

889.5

869.3

864.9

787.9

725.2

711.2

EPS

3.8

-6.9

12.1

13.1

5

6.8

EPS Diluted

3.7

-6.9

11.9

12.9

5

6.7

EBITDA

11,606

6,857

16,958

20,772

8,962

11,047

Effective Tax Rate

22.1%

20%

18.3%

21.2%

-0.5%

9.4%