Aflac Incorporated (AFL)

Basic

  • Market Cap

    $46.41B

  • EV

    $51.39B

  • Shares Out

    577.01M

  • Revenue

    $18.7B

  • Employees

    12,785

Margins

  • Gross

    46.1%

  • EBITDA

    29.39%

  • Operating

    29.18%

  • Pre-Tax

    28.14%

  • Net

    24.91%

  • FCF

    17.06%

Returns (5Yr Avg)

  • ROA

    2.13%

  • ROTA

    25.19%

  • ROE

    15.85%

  • ROCE

    3.72%

  • ROIC

    3.04%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $83.08

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $4,306M

  • Net Debt

    $4,980M

  • Debt/Equity

    0.42

  • EBIT/Interest

    27.98

Growth (CAGR)

  • Rev 3Yr

    -5.48%

  • Rev 5Yr

    -2.98%

  • Rev 10Yr

    -2.31%

  • Dil EPS 3Yr

    5.27%

  • Dil EPS 5Yr

    15.59%

  • Dil EPS 10Yr

    8.69%

  • Rev Fwd 2Yr

    -2.99%

  • EBITDA Fwd 2Yr

    -28.37%

  • EPS Fwd 2Yr

    5.43%

  • EPS LT Growth Est

    6.69%

Dividends

  • Yield

  • Payout

    21.5%

  • DPS

    $1.68

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    10.07%

  • DPS Growth 10Yr

    8.99%

  • DPS Growth Fwd 2Yr

    10.13%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Premiums and Annuity Revenues

18,780

18,622

17,095

14,901

14,123

Total Interest And Dividend Income

3,578

3,638

3,818

3,656

3,811

Gain (Loss) on Sale of Investments, Total

-135

-270

468

363

590

Other Revenues, Total

84

157

173

220

177

Total Revenues

22,307

22,147

21,554

19,140

18,701

Total Revenues % Chg.

2.5%

-0.7%

-2.7%

-11.2%

-2.3%

Policy Benefits

11,942

11,796

10,476

8,887

8,211

Policy Acquisition / Underwriting Costs, Total

2,603

2,530

2,091

1,909

1,868

Selling General & Admin Expenses, Total

3,089

3,420

3,541

3,249

3,165

Other Operating Expenses

Total Operating Expenses

17,634

17,746

16,108

14,045

13,244

Operating Income

4,673

4,401

5,446

5,095

5,457

Interest Expense, Total

-228

-242

-238

-226

-195

Currency Exchange Gains (Loss)

EBT, Excl. Unusual Items

4,445

4,159

5,208

4,869

5,262

EBT, Incl. Unusual Items

4,445

4,159

5,208

4,869

5,262

Income Tax Expense

1,141

-619

977

451

603

Earnings From Continuing Operations

3,304

4,778

4,231

4,418

4,659

Net Income

3,304

4,778

4,231

4,418

4,659

Net Income to Common Incl Extra Items

3,304

4,778

4,231

4,418

4,659

Net Income to Common Excl. Extra Items

3,304

4,778

4,231

4,418

4,659

Total Shares Outstanding

726.8

692.5

652.1

615.3

578.5

Weighted Avg. Shares Outstanding

742.4

713.7

673.6

634.8

596.2

Weighted Avg. Shares Outstanding Dil

746.4

716.2

676.7

637.7

598.7

EPS

4.5

6.7

6.3

7

7.8

EPS Diluted

4.4

6.7

6.3

6.9

7.8

EBITDA

4,714

4,442

5,491

5,140

5,496