Impairment of Oil, Gas & Mineral Properties | — | — | — | — | | -345.8 | — | — | 55 | 366.1 | 366.1 |
| | | | | | 2,494.9 | 3,138.1 | 3,869.6 | 5,741.2 | 6,626.9 | 7,305.5 |
| | | | | | 13.9% | 25.8% | 23.3% | 48.4% | 15.4% | 20.5% |
Cost of Goods Sold, Total | | | | | | 1,234.5 | 1,400.7 | 1,744.4 | 2,422.4 | 2,904.1 | 3,086.1 |
| | | | | | 1,260.4 | 1,737.5 | 2,125.2 | 3,318.8 | 3,722.8 | 4,219.4 |
Selling General & Admin Expenses, Total | | | | | | 121 | 116.3 | 142 | 262.8 | 255.8 | 257.9 |
Exploration / Drilling Costs, Total | | | | | | 104.8 | 113.5 | 152.5 | 271.1 | 215.8 | 214 |
Depreciation & Amortization | | | | | | 546.1 | 631.1 | 738.1 | 1,094.7 | 1,491.8 | 1,537.1 |
Impairment of Oil, Gas & Mineral Properties | — | — | | — | | -345.8 | — | — | 55 | 366.1 | 366.1 |
| | | | | | -8.6 | -76.8 | 17.7 | 106.6 | -35.5 | 63 |
Other Operating Expenses, Total | | | | | | 417.4 | 784.1 | 1,050.3 | 1,790.2 | 2,294 | 2,438.1 |
| | | | | | 843 | 953.4 | 1,074.9 | 1,528.5 | 1,428.8 | 1,781.3 |
| | | | | | -93.5 | -86.5 | -79.9 | -67.3 | -98.9 | -110.3 |
Interest And Investment Income | — | — | — | | | 6.7 | 4.9 | 3.9 | 14 | 16 | 18.5 |
| | | | | | -86.8 | -81.7 | -76 | -53.3 | -82.8 | -91.8 |
Currency Exchange Gains (Loss) | | | | | | -4.9 | -22.5 | -5.7 | 16.1 | 0.3 | 8.7 |
Other Non Operating Income (Expenses) | | | | | | 12.5 | -10.5 | -6.1 | -29.9 | -32.3 | -71.4 |
| | | | | | 763.8 | 838.8 | 987.2 | 1,461.4 | 1,314 | 1,626.9 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | -12.9 | -253.5 | -48 | -8.2 |
| — | — | — | — | | — | — | — | — | -420.9 | -420.9 |
Gain (Loss) On Sale Of Investments | | | | | — | — | — | — | — | 1,543.4 | 1,543.4 |
Gain (Loss) On Sale Of Assets | — | — | | | | -11.9 | -14.2 | 0.5 | -8.8 | -26.8 | -43.5 |
| | | | | | -13.2 | -23.5 | -28.7 | -62.4 | -2.7 | -1,546.1 |
| — | — | — | — | — | — | — | — | -3.5 | — | — |
| — | | — | — | — | — | -33.5 | -13.4 | -17.8 | — | — |
| | | | | | 738.7 | 767.6 | 932.7 | 1,115.4 | 2,359.1 | 1,151.5 |
| | | | | | 265.6 | 256 | 370.8 | 445.2 | 417.8 | 531.6 |
Earnings From Continuing Operations | | | | | | 473.2 | 511.6 | 561.9 | 670.2 | 1,941.3 | 620 |
| | | | | | 473.2 | 511.6 | 561.9 | 670.2 | 1,941.3 | 620 |
Net Income to Common Incl Extra Items | | | | | | 473.2 | 511.6 | 561.9 | 670.2 | 1,941.3 | 620 |
Net Income to Common Excl. Extra Items | | | | | | 473.2 | 511.6 | 561.9 | 670.2 | 1,941.3 | 620 |
| | | | | | 239.6 | 242.9 | 245 | 456.5 | 497.3 | 499.9 |
Weighted Avg. Shares Outstanding | | | | | | 236.9 | 241.5 | 243.7 | 437.7 | 488.7 | 497.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 238.2 | 243.1 | 244.7 | 438.5 | 489.9 | 498.3 |
| | | | | | 2 | 2.1 | 2.3 | 1.5 | 4 | 1.2 |
| | | | | | 2 | 2.1 | 2.3 | 1.5 | 4 | 1.2 |
| | | | | | 1,030.2 | 1,570 | 1,793.3 | 2,650.3 | 3,252.7 | 3,650.5 |
| | | | | | 35.9% | 33.3% | 39.8% | 39.9% | 17.7% | 46.2% |
