Income Statement
Aug '14
Aug '15
Aug '16
Aug '17
Aug '18
Aug '19
Aug '20
Aug '21
Aug '22
Aug '23
LTM

Total Revenues

43,215

44,327

50,533.4

61,594.3

64,111.7

64,475.8

Total Revenues % Chg.

5.4%

2.6%

14%

21.9%

4.1%

1.5%

Cost of Goods Sold, Total

29,900.3

30,350.9

34,169.3

41,892.8

43,380.1

43,469.4

Gross Profit

13,314.7

13,976.2

16,364.1

19,701.5

20,731.6

21,006.5

Selling General & Admin Expenses, Total

7,009.6

7,462.5

8,742.6

9,620.1

10,604.9

10,793.4

Other Operating Expenses, Total

7,009.6

7,462.5

8,742.6

9,620.1

10,604.9

10,793.4

Operating Income

6,305.1

6,513.6

7,621.5

10,081.5

10,126.7

10,213.1

Interest Expense, Total

-23

-33.1

-59.5

-47.3

-47.5

-53.5

Interest And Investment Income

87.5

69.3

33.4

45.1

280.4

324.6

Net Interest Expenses

64.5

36.3

-26.1

-2.2

232.9

271

Currency Exchange Gains (Loss)

-112.1

111.6

-15.4

-168.6

-135.6

-144.8

Other Non Operating Income (Expenses)

-5.7

112.8

181.1

-618.2

-274.2

-208.8

EBT, Excl. Unusual Items

6,251.8

6,774.3

7,761.1

9,292.5

9,949.8

10,130.5

Restructuring Charges

-1,063.1

-804.4

Gain (Loss) On Sale Of Investments

252.9

-0.1

Gain (Loss) On Sale Of Assets

-96.3

Other Unusual Items

-0.2

-0.2

EBT, Incl. Unusual Items

6,251.8

6,774.3

7,761.1

9,196.2

9,139.3

9,325.9

Income Tax Expense

1,405.6

1,589

1,770.6

2,207.2

2,135.8

2,217.1

Earnings From Continuing Operations

4,846.2

5,185.3

5,990.5

6,989

7,003.5

7,108.7

Minority Interest

-67.1

-77.5

-83.7

-111.8

-132

-155.3

Net Income

4,779.1

5,107.8

5,906.8

6,877.2

6,871.6

6,953.4

Net Income to Common Incl Extra Items

4,779.1

5,107.8

5,906.8

6,877.2

6,871.6

6,953.4

Net Income to Common Excl. Extra Items

4,779.1

5,107.8

5,906.8

6,877.2

6,871.6

6,953.4

Total Shares Outstanding

635.8

634.2

632.1

631.2

628.3

626.6

Weighted Avg. Shares Outstanding

638.1

636.3

634.7

632.8

630.6

626.6

Weighted Avg. Shares Outstanding Dil

650.2

647.8

645.9

642.8

638.6

626.6

EPS

7.5

8

9.3

10.9

10.9

11.1

EPS Diluted

7.4

7.9

9.2

10.7

10.8

11.1

EBITDA

6,923

7,986.1

9,215.6

11,119.8

11,200.5

11,279.8

Effective Tax Rate

22.5%

23.5%

22.8%

24%

23.4%

23.8%