Siemens Limited Website

Siemens Limited

NSEI-SIEMENS

Basic

  • Market Cap

    ₹2,434.78B

  • EV

    ₹2,360.16B

  • Shares Out

    356.12M

  • Revenue

    ₹212.56B

  • Employees

    8,888

Margins

  • Gross

    30.81%

  • EBITDA

    12.25%

  • Operating

    11.28%

  • Pre-Tax

    14.75%

  • Net

    10.98%

  • FCF

    6.13%

Returns (5Yr Avg)

  • ROA

    7.55%

  • ROTA

    13.41%

  • ROE

    13.11%

  • ROCE

    13.87%

  • ROIC

    12.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹7,041.55

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ₹76.53B

  • Net Debt

    -₹74.7B

  • Debt/Equity

    0.01

  • EBIT/Interest

    54.85

Growth (CAGR)

  • Rev 3Yr

    23.89%

  • Rev 5Yr

    8.85%

  • Rev 10Yr

    6.81%

  • Dil EPS 3Yr

    34.62%

  • Dil EPS 5Yr

    16.82%

  • Dil EPS 10Yr

    24.85%

  • Rev Fwd 2Yr

    17.25%

  • EBITDA Fwd 2Yr

    23.7%

  • EPS Fwd 2Yr

    24.87%

  • EPS LT Growth Est

    38%

Dividends

  • Yield

    —

  • Payout

    15.25%

  • DPS

    ₹10

  • DPS Growth 3Yr

    12.62%

  • DPS Growth 5Yr

    7.39%

  • DPS Growth 10Yr

    7.18%

  • DPS Growth Fwd 2Yr

    29.17%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23
LTM

Other Revenues, Total

—

—

—

—

—

—

—

—

—

—

-64

Total Revenues

130,839

99,465

131,985

161,378

195,538

212,560

Total Revenues % Chg.

2.3%

-24%

32.7%

22.3%

21.2%

19.5%

Cost of Goods Sold, Total

89,337

64,495

91,107

111,147

135,444

147,070

Gross Profit

41,502

34,970

40,878

50,231

60,094

65,490

Selling General & Admin Expenses, Total

16,053

14,200

16,507

18,468

21,091

21,585

Depreciation & Amortization

1,989

1,912

2,951

3,171

3,208

3,247

Other Operating Expenses

10,264

8,264

9,253

12,885

14,325

16,688

Other Operating Expenses, Total

28,306

24,376

28,711

34,524

38,624

41,520

Operating Income

13,196

10,594

12,167

15,707

21,470

23,970

Interest Expense, Total

-116

-295

-241

-358

-226

-437

Interest And Investment Income

—

—

—

3,419

2,965

2,063

2,424

4,466

4,466

Net Interest Expenses

3,303

2,670

1,822

2,066

4,240

4,029

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

—

-1

-1

Currency Exchange Gains (Loss)

829

-232

26

-1,305

194

194

Other Non Operating Income (Expenses)

—

—

61

182

175

417

219

771

EBT, Excl. Unusual Items

17,389

13,214

14,190

16,885

26,122

28,963

Restructuring Charges

—

—

—

—

—

-753

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

-36

—

—

—

Gain (Loss) On Sale Of Assets

—

—

505

2

24

232

275

2,392

Asset Writedown

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

-2,847

-251

—

—

—

EBT, Incl. Unusual Items

17,141

10,369

13,927

17,117

26,397

31,355

Income Tax Expense

5,785

2,674

3,629

4,498

6,778

7,995

Earnings From Continuing Operations

11,356

7,695

10,298

12,619

19,619

23,360

Earnings Of Discontinued Operations

—

—

-362

-9

590

2,811

—

—

Minority Interest

—

—

—

—

—

—

—

-1

-1

-10

-13

Net Income

10,994

7,686

10,887

15,429

19,609

23,347

Net Income to Common Incl Extra Items

10,994

7,686

10,887

15,429

19,609

23,347

Net Income to Common Excl. Extra Items

11,356

7,695

10,297

12,618

19,609

23,347

Total Shares Outstanding

356.1

356.1

356.1

356.1

356.1

355.9

Weighted Avg. Shares Outstanding

356.1

356.1

356.1

356.1

356.1

356.1

Weighted Avg. Shares Outstanding Dil

356.1

356.1

356.1

356.1

356.1

356.1

EPS

30.9

21.6

30.6

43.3

55.1

65.6

EPS Diluted

30.9

21.6

30.6

43.3

55.1

65.6

EBITDA

15,185

12,506

15,167

18,867

23,886

26,048

Effective Tax Rate

33.7%

25.8%

26.1%

26.3%

25.7%

25.5%