| | | | | | 5,975,350 | 4,669,240 | 6,959,630 | 8,778,350 | 9,010,640 | 9,252,890 |
| | | | | | 5% | -21.9% | 49.1% | 26.1% | 2.6% | 6.6% |
Cost of Goods Sold, Total | | | | | | 4,095,260 | 2,927,010 | 4,729,920 | 5,884,830 | 5,853,430 | 6,071,330 |
| | | | | | 1,880,090 | 1,742,230 | 2,229,710 | 2,893,520 | 3,157,210 | 3,181,560 |
Selling General & Admin Expenses, Total | | | | | | 140,750 | 148,170 | 187,580 | 248,720 | 256,790 | 261,490 |
Depreciation & Amortization | | | | | | 222,030 | 265,720 | 297,820 | 403,030 | 508,320 | 526,530 |
| | | | | | 844,150 | 793,290 | 951,920 | 1,216,990 | 1,274,350 | 1,291,020 |
Other Operating Expenses, Total | | | | | | 1,206,930 | 1,207,180 | 1,437,320 | 1,868,740 | 2,039,460 | 2,079,040 |
| | | | | | 673,160 | 535,050 | 792,390 | 1,024,780 | 1,117,750 | 1,102,520 |
| | | | | | -198,610 | -179,070 | -144,380 | -189,580 | -217,720 | -231,990 |
Interest And Investment Income | | | | | | 96,480 | 104,050 | 125,700 | 112,780 | 108,340 | — |
| | | | | | -102,130 | -75,020 | -18,680 | -76,800 | -109,380 | -231,990 |
Income (Loss) On Equity Invest. | | | | | | 1,070 | 5,160 | 2,950 | 240 | 3,870 | 3,080 |
Currency Exchange Gains (Loss) | | | | | | -23,450 | -25,040 | -5,690 | -9,520 | -12,920 | — |
Other Non Operating Income (Expenses) | | | | | | 34,530 | 58,570 | 23,560 | 3,320 | 50,600 | 162,270 |
| | | | | | 583,180 | 498,720 | 794,530 | 942,020 | 1,049,920 | 1,035,880 |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -2,680 | -530 | -1,350 | -1,560 | -2,650 | — |
| | | | | | 580,500 | 498,190 | 793,180 | 940,460 | 1,047,270 | 1,035,880 |
| | | | | | 137,260 | 17,220 | 159,700 | 203,760 | 257,070 | 253,810 |
Earnings From Continuing Operations | | | | | | 443,240 | 480,970 | 633,480 | 736,700 | 790,200 | 782,070 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | 16,610 | 4,180 | — | — |
Extraordinary Item & Accounting Change | — | — | — | — | — | -44,440 | 56,420 | 28,360 | — | — | — |
| | | | | | -5,260 | -46,110 | -71,400 | -73,860 | -93,990 | -94,590 |
| | | | | | 393,540 | 491,280 | 607,050 | 667,020 | 696,210 | 687,480 |
Net Income to Common Incl Extra Items | | | | | | 393,540 | 491,280 | 607,050 | 667,020 | 696,210 | 687,480 |
Net Income to Common Excl. Extra Items | | | | | | 437,980 | 434,860 | 562,080 | 662,840 | 696,210 | 687,480 |
| | | | | | 5,926.4 | 6,348.9 | 6,352.8 | 6,765.7 | 6,765.7 | 6,767.1 |
Weighted Avg. Shares Outstanding | | | | | | 6,240.2 | 6,432.9 | 6,598.1 | 6,765.6 | 6,765.8 | 6,765.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 6,240.5 | 6,532.1 | 6,681.7 | 6,766.2 | 6,766.2 | 6,765.9 |
| | | | | | 63.1 | 76.4 | 92 | 98.6 | 102.9 | 101.6 |
| | | | | | 63.1 | 75.2 | 90.9 | 98.6 | 102.9 | 101.6 |
| | | | | | 895,190 | 800,770 | 1,090,210 | 1,427,810 | 1,574,890 | 1,648,282.5 |
| | | | | | 23.6% | 3.5% | 20.1% | 21.7% | 24.5% | 24.5% |