Power Grid Corporation of India Limited Website

Power Grid Corporation of India Limited

NSEI-POWERGRID

Basic

  • Market Cap

    ₹3,173.83B

  • EV

    ₹4,363.63B

  • Shares Out

    9,300.6M

  • Revenue

    ₹458.43B

  • Employees

Margins

  • Gross

    100%

  • EBITDA

    87.04%

  • Operating

    58.48%

  • Pre-Tax

    40.39%

  • Net

    33.97%

  • FCF

    56.47%

Returns (5Yr Avg)

  • ROA

    5.55%

  • ROTA

    19.62%

  • ROE

    19.39%

  • ROCE

    11.16%

  • ROIC

    8.29%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹307.95

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹81.03B

  • Net Debt

    ₹1,189.8B

  • Debt/Equity

    1.46

  • EBIT/Interest

    3.06

Growth (CAGR)

  • Rev 3Yr

    4.97%

  • Rev 5Yr

    5.51%

  • Rev 10Yr

    11.33%

  • Dil EPS 3Yr

    8.96%

  • Dil EPS 5Yr

    9.18%

  • Dil EPS 10Yr

    12.14%

  • Rev Fwd 2Yr

    3.93%

  • EBITDA Fwd 2Yr

    7.56%

  • EPS Fwd 2Yr

    4.54%

  • EPS LT Growth Est

    8.05%

Dividends

  • Yield

  • Payout

    67.2%

  • DPS

    ₹11.25

  • DPS Growth 3Yr

    15.44%

  • DPS Growth 5Yr

    19.15%

  • DPS Growth 10Yr

    22.73%

  • DPS Growth Fwd 2Yr

    2.08%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

377,435.4

396,397.9

416,216.4

455,812.8

458,431

Total Revenues % Chg.

7.7%

5%

5%

9.5%

0.6%

Cost of Goods Sold, Total

7,610.9

7,617.7

8,295

8,233.4

Gross Profit

369,824.5

388,780.2

407,921.4

447,579.4

458,431

Selling General & Admin Expenses, Total

21,236

22,632.4

24,163.8

27,030.9

24,344.4

Depreciation & Amortization

116,070.4

120,391.9

128,716.6

133,333.8

130,952.7

Other Operating Expenses

12,217.8

7,770.7

13,799.8

18,784.4

35,057.7

Other Operating Expenses, Total

149,524.2

150,795

166,680.2

179,149.1

190,354.8

Operating Income

220,300.3

237,985.2

241,241.2

268,430.3

268,076.2

Interest Expense, Total

-90,822.2

-76,829.5

-76,147.4

-92,231.1

-87,727.5

Interest And Investment Income

3,168.4

2,783.8

5,408.6

5,414.9

Net Interest Expenses

-87,653.8

-74,045.7

-70,738.8

-86,816.2

-87,727.5

Income (Loss) On Equity Invest.

1,551.3

2,147

784.7

-821.2

-195.5

Currency Exchange Gains (Loss)

-2,218.6

-606.1

-66.9

-2,931.4

Other Non Operating Income (Expenses)

-2,739.7

-3,278.8

-2,905.1

-1,458.5

10,700.2

EBT, Excl. Unusual Items

129,239.5

162,201.6

168,315.1

176,403

190,853.4

Gain (Loss) On Sale Of Investments

159.5

-1,651.6

Gain (Loss) On Sale Of Assets

-172

-24.9

-284.1

-220.9

Other Unusual Items

16,834

-7,169.6

27,905.9

2,485.7

-5,713.9

EBT, Incl. Unusual Items

145,901.5

155,007.1

196,096.4

177,016.2

185,139.5

Income Tax Expense

35,307.5

34,642.5

27,855.7

22,845

29,407.9

Earnings From Continuing Operations

110,594

120,364.6

168,240.7

154,171.2

155,731.6

Net Income

110,594

120,364.6

168,240.7

154,171.2

155,731.6

Net Income to Common Incl Extra Items

110,594

120,364.6

168,240.7

154,171.2

155,731.6

Net Income to Common Excl. Extra Items

110,594

120,364.6

168,240.7

154,171.2

155,731.6

Total Shares Outstanding

9,300.6

9,300.6

9,300.6

9,300.6

9,299.8

Weighted Avg. Shares Outstanding

9,300.6

9,300.6

9,300.6

9,300.6

9,303

Weighted Avg. Shares Outstanding Dil

9,300.6

9,300.6

9,300.6

9,300.6

9,303

EPS

11.9

12.9

18.1

16.6

16.7

EPS Diluted

11.9

12.9

18.1

16.6

16.7

EBITDA

336,196.8

358,168.9

369,730.7

401,555.6

399,028.9

Effective Tax Rate

24.2%

22.3%

14.2%

12.9%

15.9%