Pidilite Industries Limited Website

Pidilite Industries Limited

NSEI-PIDILITIND

Basic

  • Market Cap

    ₹1,624.19B

  • EV

    ₹1,606.11B

  • Shares Out

    508.61M

  • Revenue

    ₹123.83B

  • Employees

    7,914

Margins

  • Gross

    51.04%

  • EBITDA

    21.21%

  • Operating

    19.21%

  • Pre-Tax

    19.21%

  • Net

    13.97%

  • FCF

    17.49%

Returns (5Yr Avg)

  • ROA

    14.96%

  • ROTA

    26.14%

  • ROE

    21.9%

  • ROCE

    26.32%

  • ROIC

    20.76%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹2,884.05

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹24.01B

  • Net Debt

    -₹20.19B

  • Debt/Equity

    0.04

  • EBIT/Interest

    46.46

Growth (CAGR)

  • Rev 3Yr

    19.3%

  • Rev 5Yr

    11.84%

  • Rev 10Yr

    11.2%

  • Dil EPS 3Yr

    15.18%

  • Dil EPS 5Yr

    13.3%

  • Dil EPS 10Yr

    14.5%

  • Rev Fwd 2Yr

    11.88%

  • EBITDA Fwd 2Yr

    14.31%

  • EPS Fwd 2Yr

    17.79%

  • EPS LT Growth Est

    13.84%

Dividends

  • Yield

  • Payout

    47.05%

  • DPS

    ₹16

  • DPS Growth 3Yr

    23.47%

  • DPS Growth 5Yr

    19.74%

  • DPS Growth 10Yr

    19.47%

  • DPS Growth Fwd 2Yr

    24.69%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

72,944.7

72,927.1

99,209.6

117,991

123,829.9

Total Revenues % Chg.

3.1%

-0%

36%

18.9%

4.9%

Cost of Goods Sold, Total

34,427.2

34,250.9

55,085.4

68,231.1

60,627.4

Gross Profit

38,517.5

38,676.2

44,124.2

49,759.9

63,202.5

Selling General & Admin Expenses, Total

12,322.1

11,622.9

13,327.3

15,623.5

19,709.6

Depreciation & Amortization

1,699.2

2,006.6

2,396.1

2,697.4

3,406.6

Other Operating Expenses

10,393.9

10,166.1

12,015.4

13,933.2

16,302.8

Other Operating Expenses, Total

24,415.2

23,795.6

27,738.8

32,254.1

39,419

Operating Income

14,102.3

14,880.6

16,385.4

17,505.8

23,783.5

Interest Expense, Total

-336

-372.3

-420.8

-476.4

-511.9

Interest And Investment Income

240.5

179.7

58

88.4

124.3

Net Interest Expenses

-95.5

-192.6

-362.8

-388

-387.6

Income (Loss) On Equity Invest.

30.3

39.8

118.8

66.4

-40.5

Currency Exchange Gains (Loss)

-41.3

-23.7

-217.4

-342.3

-65.1

Other Non Operating Income (Expenses)

108.7

133.8

59.9

178.1

241.6

EBT, Excl. Unusual Items

14,104.5

14,837.9

15,983.9

17,020

23,531.9

Restructuring Charges

Gain (Loss) On Sale Of Investments

1,097.9

402.6

119.3

188.9

912

Gain (Loss) On Sale Of Assets

26.7

-57.3

-91.2

5.5

-52.3

Asset Writedown

-551.9

Insurance Settlements

4.6

74.7

32.9

14.1

66.7

Other Unusual Items

15.9

-33

92.9

3.9

-664.8

EBT, Incl. Unusual Items

14,697.7

15,224.9

16,137.8

17,232.4

23,793.5

Income Tax Expense

3,477.2

3,963.6

4,070.2

4,343.7

6,319.3

Earnings From Continuing Operations

11,220.5

11,261.3

12,067.6

12,888.7

17,474.2

Minority Interest

-56.3

50.8

8

-156.2

-180.4

Net Income

11,164.2

11,312.1

12,075.6

12,732.5

17,293.8

Net Income to Common Incl Extra Items

11,164.2

11,312.1

12,075.6

12,732.5

17,293.8

Net Income to Common Excl. Extra Items

11,164.2

11,312.1

12,075.6

12,732.5

17,293.8

Total Shares Outstanding

508.1

508.2

508.3

508.3

508.6

Weighted Avg. Shares Outstanding

508

508.1

508.2

508.3

508.5

Weighted Avg. Shares Outstanding Dil

508.2

508.6

508.5

508.7

509

EPS

22

22.3

23.8

25

34

EPS Diluted

22

22.2

23.7

25

34

EBITDA

15,439.7

16,490

18,321.1

19,616.4

26,267.1

Effective Tax Rate

23.7%

26%

25.2%

25.2%

26.6%