Mahindra & Mahindra Limited Website

Mahindra & Mahindra Limited

NSEI-M&M

Basic

  • Market Cap

    ₹2,196.06B

  • EV

    ₹3,076.91B

  • Shares Out

    1,113.65M

  • Revenue

    ₹1,409.33B

  • Employees

    260,000

Margins

  • Gross

    40.12%

  • EBITDA

    17.56%

  • Operating

    15.78%

  • Pre-Tax

    11.34%

  • Net

    8%

  • FCF

    -11.05%

Returns (5Yr Avg)

  • ROA

    3.09%

  • ROTA

    10.68%

  • ROE

    9.91%

  • ROCE

    11.27%

  • ROIC

    -2.67%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹1,932.22

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ₹262.23B

  • Net Debt

    ₹827.8B

  • Debt/Equity

    1.41

  • EBIT/Interest

    3.03

Growth (CAGR)

  • Rev 3Yr

    23.33%

  • Rev 5Yr

    5.93%

  • Rev 10Yr

    6.73%

  • Dil EPS 3Yr

    84.06%

  • Dil EPS 5Yr

    15.64%

  • Dil EPS 10Yr

    10.26%

  • Rev Fwd 2Yr

    10.6%

  • EBITDA Fwd 2Yr

    15.36%

  • EPS Fwd 2Yr

    18.59%

  • EPS LT Growth Est

    16.73%

Dividends

  • Yield

    —

  • Payout

    20.86%

  • DPS

    ₹21.1

  • DPS Growth 3Yr

    34.1%

  • DPS Growth 5Yr

    19.94%

  • DPS Growth 10Yr

    12.07%

  • DPS Growth Fwd 2Yr

    12.46%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Metric
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24

Operating Revenues

753,819.3

742,777.8

901,705.7

1,086,548.6

1,226,272.8

Finance Div. Revenues

—

—

—

—

—

—

—

—

126,136.9

156,520.2

Gain (Loss) on Sale of Investment, Total

—

—

—

—

—

—

—

—

—

Interest And Invest. Income

5,082.4

4,612.4

4,183.8

5,156.2

7,847.7

Other Revenues, Total

2,964.9

3,809.9

3,556.5

4,929.9

18,688.8

Total Revenues

761,866.6

751,200.1

909,446

1,222,771.6

1,409,329.5

Total Revenues % Chg.

-27.9%

-1.4%

21.1%

34.5%

15.3%

Cost of Goods Sold, Total

388,713.8

388,547.5

524,451.3

747,029.6

843,910.6

Gross Profit

373,152.8

362,652.6

384,994.7

475,742

565,418.9

Selling General & Admin Expenses, Total

102,922.2

87,653

97,015.6

112,060.3

123,026.6

Depreciation & Amortization

33,467.5

33,671.3

35,026.6

43,287

45,362.6

Other Operating Expenses

130,267.6

129,811.8

133,410.3

150,742.7

174,597

Other Operating Expenses, Total

266,657.3

251,136.1

265,452.5

306,090

342,986.2

Operating Income

106,495.5

111,516.5

119,542.2

169,652

222,432.7

Interest Expense, Total

-58,950.4

-59,903.5

-49,146

-56,994.9

-73,339.9

Net Interest Expenses

-58,950.4

-59,903.5

-49,146

-56,994.9

-73,339.9

Income (Loss) On Equity Invest.

10,272.8

12,766.6

18,557.9

14,515.7

10,885.1

Other Non Operating Income (Expenses)

131.9

790.1

570.3

1,215.4

1,675.2

EBT, Excl. Unusual Items

57,949.8

65,169.7

89,524.4

128,388.2

161,653.1

Impairment of Goodwill

—

—

—

—

-6,634.2

-1,928.5

—

-1,221.3

-325.2

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

846.6

—

—

—

—

Asset Writedown

—

—

—

-4,396.6

-12,593.6

-1,285.8

-10,013.1

-1,550

Other Unusual Items

-881.3

2,829.7

5,379.1

23,448.5

—

EBT, Incl. Unusual Items

46,884.3

53,477.3

93,617.7

140,602.3

159,777.9

Income Tax Expense

19,756.1

16,458.1

21,087.6

26,857.5

37,079.7

Earnings From Continuing Operations

27,128.2

37,019.2

72,530.1

113,744.8

122,698.2

Earnings Of Discontinued Operations

—

—

—

—

—

-30,338.2

-21,895.3

—

—

—

Minority Interest

4,480.4

3,001

-6,756.9

-10,929.8

-10,011.8

Net Income

1,270.4

18,124.9

65,773.2

102,815

112,686.4

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

—

—

—

Net Income to Common Incl Extra Items

1,270.4

18,124.9

65,773.2

102,815

112,686.4

Net Income to Common Excl. Extra Items

31,608.6

40,020.2

65,773.2

102,815

112,686.4

Total Shares Outstanding

1,108.6

1,110.3

1,112.1

1,113.6

1,114.8

Weighted Avg. Shares Outstanding

1,104.5

1,109.4

1,110.9

1,112.6

1,114.2

Weighted Avg. Shares Outstanding Dil

1,109

1,114.4

1,115.5

1,117.3

1,118.8

EPS

1.2

16.3

59.2

92.4

101.1

EPS Diluted

1

16.1

58.8

92

100.7

EBITDA

136,418.3

131,065.8

140,421.9

194,401.9

247,497.4

Effective Tax Rate

42.1%

30.8%

22.5%

19.1%

23.2%