ITC Limited Website

ITC Limited

NSEI-ITC

Basic

  • Market Cap

    ₹5,929.92B

  • EV

    ₹5,737.74B

  • Shares Out

    12.5B

  • Revenue

    ₹708.81B

  • Employees

    37,312

Margins

  • Gross

    60.24%

  • EBITDA

    36.8%

  • Operating

    34.4%

  • Pre-Tax

    38.29%

  • Net

    28.86%

  • FCF

    19.21%

Returns (5Yr Avg)

  • ROA

    21.08%

  • ROTA

    26.48%

  • ROE

    25.85%

  • ROCE

    29.99%

  • ROIC

    28.64%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹497.44

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹199.04B

  • Net Debt

    -₹196B

  • Debt/Equity

    0

  • EBIT/Interest

    530.51

Growth (CAGR)

  • Rev 3Yr

    12.89%

  • Rev 5Yr

    7.95%

  • Rev 10Yr

    7.21%

  • Dil EPS 3Yr

    15.25%

  • Dil EPS 5Yr

    9.85%

  • Dil EPS 10Yr

    8.28%

  • Rev Fwd 2Yr

    9.54%

  • EBITDA Fwd 2Yr

    10.33%

  • EPS Fwd 2Yr

    8.87%

  • EPS LT Growth Est

    9.68%

Dividends

  • Yield

  • Payout

    83.75%

  • DPS

    ₹13.75

  • DPS Growth 3Yr

    8.55%

  • DPS Growth 5Yr

    19.05%

  • DPS Growth 10Yr

    13.14%

  • DPS Growth Fwd 2Yr

    10.3%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

494,040.5

492,727.8

606,680.9

709,368.5

708,810

Other Revenues, Total

Total Revenues

494,040.5

492,727.8

606,680.9

709,368.5

708,810

Total Revenues % Chg.

2.2%

-0.3%

23.1%

16.9%

-0.1%

Cost of Goods Sold, Total

180,533.8

207,037

270,474.9

298,639.8

281,853.9

Gross Profit

313,506.7

285,690.8

336,206

410,728.7

426,956.1

Selling General & Admin Expenses, Total

55,639.7

59,082.6

62,626.9

73,322.4

80,755.9

Depreciation & Amortization

16,449.1

16,455.9

17,324.1

18,090.1

18,163.9

Other Operating Expenses

64,698.6

56,025.1

67,553.9

80,709.4

84,215.6

Other Operating Expenses, Total

136,787.4

131,563.6

147,504.9

172,121.9

183,135.4

Operating Income

176,719.3

154,127.2

188,701.1

238,606.8

243,820.7

Interest Expense, Total

-546.8

-445.8

-393.6

-432

-459.6

Interest And Investment Income

15,304.4

12,979.8

10,826.4

15,340.2

17,216.4

Net Interest Expenses

14,757.6

12,534

10,432.8

14,908.2

16,756.8

Income (Loss) On Equity Invest.

82.2

-69.2

174.8

490.4

276.1

Currency Exchange Gains (Loss)

343.8

-11.6

522.1

370

77.9

Other Non Operating Income (Expenses)

8,051.5

9,657.8

5,057.8

3,027.3

8,059

EBT, Excl. Unusual Items

199,954.4

176,238.2

204,888.6

257,402.7

268,990.5

Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

2,279.2

3,699.6

1,957.2

1,067.4

1,925.1

Gain (Loss) On Sale Of Assets

-566.8

-556.1

558.9

-47.6

558.9

Legal Settlements

Other Unusual Items

-1,321.1

728.7

-75.7

EBT, Incl. Unusual Items

200,345.7

179,381.7

207,404.7

259,151.2

271,398.8

Income Tax Expense

44,417.9

45,552.9

52,373.4

64,384

63,885.2

Earnings From Continuing Operations

155,927.8

133,828.8

155,031.3

194,767.2

207,513.6

Minority Interest

-2,865.5

-2,216.9

-2,604.7

-2,850.6

-2,925.8

Net Income

153,062.3

131,611.9

152,426.6

191,916.6

204,587.8

Net Income to Common Incl Extra Items

153,062.3

131,611.9

152,426.6

191,916.6

204,587.8

Net Income to Common Excl. Extra Items

153,062.3

131,611.9

152,426.6

191,916.6

204,587.8

Total Shares Outstanding

12,292.2

12,308.8

12,323.3

12,428

12,484.7

Weighted Avg. Shares Outstanding

12,279.3

12,301.2

12,316.6

12,381.5

12,461.1

Weighted Avg. Shares Outstanding Dil

12,292.5

12,302.5

12,322

12,414.3

12,489.2

EPS

12.5

10.7

12.4

15.5

16.4

EPS Diluted

12.4

10.7

12.4

15.5

16.4

EBITDA

192,093.4

169,580.5

204,943.9

255,736.1

260,854.2

Effective Tax Rate

22.2%

25.4%

25.3%

24.8%

23.5%