| | | | | | 357,560 | 146,406.3 | 259,309.3 | 544,464.5 | 689,043.4 | 717,919.4 |
| | | | | | 25.5% | -59.1% | 77.1% | 110% | 26.6% | 23.2% |
Cost of Goods Sold, Total | | | | | | 266,171.9 | 132,668.5 | 219,864.5 | 407,443.7 | 463,394.7 | 485,204.7 |
| | | | | | 91,388.2 | 13,737.8 | 39,444.8 | 137,020.8 | 225,648.8 | 232,714.8 |
Selling General & Admin Expenses, Total | | | | | | 1,898.6 | 1,328.6 | 1,494.9 | 1,968.3 | 2,623.7 | — |
| — | — | — | — | | 13.5 | 193.8 | 46.5 | 89.6 | 0.9 | — |
Depreciation & Amortization | | | | | | 39,739.3 | 46,994.5 | 50,686 | 51,029.7 | 64,257.3 | 68,937.3 |
| | | | | | 33,274.7 | 17,041 | 22,868 | 40,212.7 | 51,971.7 | 58,781.1 |
Other Operating Expenses, Total | | | | | | 74,926 | 65,557.8 | 75,095.4 | 93,300.3 | 118,853.6 | 127,718.4 |
| | | | | | 16,462.1 | -51,820.1 | -35,650.6 | 43,720.5 | 106,795.1 | 104,996.4 |
| | | | | | -18,545.6 | -21,419.1 | -23,400.9 | -31,199.2 | -41,689 | -43,732.5 |
Interest And Investment Income | | | | | | 3,558.3 | 2,443.9 | 2,019.4 | 4,840.2 | 11,758.1 | — |
| | | | | | -14,987.3 | -18,975.3 | -21,381.6 | -26,359 | -29,930.9 | -43,732.5 |
Currency Exchange Gains (Loss) | | | | | | -15,675.1 | 5,229.6 | -9,587.6 | -29,715.8 | -7,178.5 | -8,910 |
Other Non Operating Income (Expenses) | | | | | | 5,194.5 | 3,457 | 2,118 | 4,869.4 | 1,500.7 | 25,272.2 |
| | | | | | -9,005.8 | -62,108.7 | -64,501.7 | -7,484.9 | 71,186.5 | 77,626.1 |
Gain (Loss) On Sale Of Investments | | | | | | 6,525.7 | 4,367.7 | 2,347.3 | 4,605.2 | 9,992.3 | — |
Gain (Loss) On Sale Of Assets | | | | | | -49.3 | 22.8 | 757.6 | 11.9 | 15.6 | — |
| | | | | | -104 | -540.7 | -153.7 | -199 | -702.8 | — |
| | | | | | 76.7 | 78.3 | 13.7 | 23.1 | 1.4 | — |
| | | | | | -2,556.7 | -58,180.7 | -61,536.8 | -3,043.9 | 80,493.1 | 77,626.1 |
| | | | | | -219.9 | -116.4 | 81.6 | 14 | -1,231.6 | -480.6 |
Earnings From Continuing Operations | | | | | | -2,336.8 | -58,064.3 | -61,618.5 | -3,057.9 | 81,724.7 | 78,106.7 |
| | | | | | -2,336.8 | -58,064.3 | -61,618.5 | -3,057.9 | 81,724.7 | 78,106.7 |
Net Income to Common Incl Extra Items | | | | | | -2,336.8 | -58,064.3 | -61,618.5 | -3,057.9 | 81,724.7 | 78,106.7 |
Net Income to Common Excl. Extra Items | | | | | | -2,336.8 | -58,064.3 | -61,618.5 | -3,057.9 | 81,724.7 | 78,106.7 |
| | | | | | 384.8 | 384.9 | 385.3 | 385.5 | 386 | 386 |
Weighted Avg. Shares Outstanding | | | | | | 384.7 | 384.8 | 385.1 | 385.4 | 385.8 | 385.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 384.7 | 384.8 | 385.1 | 385.4 | 386.2 | 386.3 |
| | | | | | -6.1 | -150.9 | -160 | -7.9 | 211.8 | 202.4 |
| | | | | | -6.1 | -150.9 | -160 | -7.9 | 211.6 | 202.2 |
| | | | | | 20,584.1 | -48,645.1 | -32,940.1 | 45,990.3 | 109,703.1 | 184,750.6 |
| | | | | | 8.6% | 0.2% | -0.1% | -0.5% | -1.5% | -0.6% |
