InterGlobe Aviation Limited Website

InterGlobe Aviation Limited

NSEI-INDIGO

Basic

  • Market Cap

    ₹1,735.21B

  • EV

    ₹1,925.09B

  • Shares Out

    386.17M

  • Revenue

    ₹689.04B

  • Employees

    —

Margins

  • Gross

    32.75%

  • EBITDA

    24.72%

  • Operating

    15.4%

  • Pre-Tax

    11.68%

  • Net

    11.86%

  • FCF

    27.86%

Returns (5Yr Avg)

  • ROA

    -4.09%

  • ROTA

    -1.97%

  • ROE

    1.6%

  • ROCE

    1.05%

  • ROIC

    0.69%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹4,815.43

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    ₹322.92B

  • Net Debt

    ₹189.88B

  • Debt/Equity

    25.69

  • EBIT/Interest

    2.54

Growth (CAGR)

  • Rev 3Yr

    67.58%

  • Rev 5Yr

    19.31%

  • Rev 10Yr

    20.01%

  • Dil EPS 3Yr

    11.93%

  • Dil EPS 5Yr

    120.17%

  • Dil EPS 10Yr

    31.39%

  • Rev Fwd 2Yr

    13.57%

  • EBITDA Fwd 2Yr

    8.73%

  • EPS Fwd 2Yr

    1.38%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    60.5%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Metric
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24

Total Revenues

357,560

146,406.3

259,309.3

544,464.5

689,043.4

Total Revenues % Chg.

25.5%

-59.1%

77.1%

110%

26.6%

Cost of Goods Sold, Total

266,171.9

132,668.5

219,864.5

407,443.7

463,394.7

Gross Profit

91,388.2

13,737.8

39,444.8

137,020.8

225,648.8

Selling General & Admin Expenses, Total

1,898.6

1,328.6

1,494.9

1,968.3

—

Provision for Bad Debts

—

—

—

—

13.5

193.8

46.5

89.6

—

Depreciation & Amortization

39,739.3

46,994.5

50,686

51,029.7

64,257.3

Other Operating Expenses

33,274.7

17,041

22,868

40,212.8

55,299.1

Other Operating Expenses, Total

74,926

65,557.8

75,095.4

93,300.4

119,556.4

Operating Income

16,462.1

-51,820.1

-35,650.6

43,720.5

106,092.4

Interest Expense, Total

-18,545.6

-21,419.1

-23,400.9

-31,199.2

-41,693.5

Interest And Investment Income

3,558.3

2,443.9

2,019.4

4,840.2

—

Net Interest Expenses

-14,987.3

-18,975.3

-21,381.6

-26,359

-41,693.5

Currency Exchange Gains (Loss)

-15,675.1

5,229.6

-9,587.6

-29,715.8

-7,174

Other Non Operating Income (Expenses)

5,194.5

3,457

2,118

4,869.4

23,268.2

EBT, Excl. Unusual Items

-9,005.8

-62,108.7

-64,501.7

-7,485

80,493.1

Gain (Loss) On Sale Of Investments

6,525.7

4,367.7

2,347.3

4,605.2

—

Gain (Loss) On Sale Of Assets

-49.3

22.8

757.6

11.9

—

Asset Writedown

-104

-540.7

-153.7

-198.9

—

Other Unusual Items

76.7

78.3

13.7

23.1

—

EBT, Incl. Unusual Items

-2,556.7

-58,180.7

-61,536.8

-3,043.9

80,493.1

Income Tax Expense

-219.9

-116.4

81.6

14

-1,231.6

Earnings From Continuing Operations

-2,336.8

-58,064.3

-61,618.5

-3,057.9

81,724.7

Net Income

-2,336.8

-58,064.3

-61,618.5

-3,057.9

81,724.7

Net Income to Common Incl Extra Items

-2,336.8

-58,064.3

-61,618.5

-3,057.9

81,724.7

Net Income to Common Excl. Extra Items

-2,336.8

-58,064.3

-61,618.5

-3,057.9

81,724.7

Total Shares Outstanding

384.8

384.9

385.3

385.5

386

Weighted Avg. Shares Outstanding

384.7

384.8

385.1

385.4

385.8

Weighted Avg. Shares Outstanding Dil

384.7

384.8

385.1

385.4

386.2

EPS

-6.1

-150.9

-160

-7.9

211.8

EPS Diluted

-6.1

-150.9

-160

-7.9

211.6

EBITDA

20,584.1

-48,645.1

-32,940.1

45,990.3

170,349.7

Effective Tax Rate

8.6%

0.2%

-0.1%

-0.5%

-1.5%