ICICI Bank Limited (ICICIBANK)

Basic

  • Market Cap

    ₹7,627.71B

  • EV

  • Shares Out

    7,017.86M

  • Revenue

    ₹1,380.85B

  • Employees

    157,799

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    34.09%

  • Net

    30.73%

  • FCF

    -107.53%

Returns (5Yr Avg)

  • ROA

  • ROTA

    10.87%

  • ROE

    10.87%

  • ROCE

  • ROIC

    0.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,227.28

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    ₹1,360.32B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    13.66%

  • Rev 5Yr

    14.92%

  • Rev 10Yr

  • Dil EPS 3Yr

    39.51%

  • Dil EPS 5Yr

    32.1%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -9.48%

  • EBITDA Fwd 2Yr

    14.41%

  • EPS Fwd 2Yr

    17.13%

  • EPS LT Growth Est

    18.2%

Dividends

  • Yield

  • Payout

    16.37%

  • DPS

    ₹8

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    39.77%

  • DPS Growth 10Yr

    8.2%

  • DPS Growth Fwd 2Yr

    16.89%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Interest Income On Loans

719,816.5

848,357.7

891,626.6

954,068.7

1,210,668.1

1,441,106.9

Interest Income On Investments

72,374.2

Interest Income, Total

719,816.5

848,357.7

891,626.6

954,068.7

1,210,668.1

1,513,481.1

Interest On Deposits

391,775.4

446,655.2

426,590.9

411,666.7

505,433.9

681,639

Interest Expense, Total

391,775.4

446,655.2

426,590.9

411,666.7

505,433.9

681,639

Net Interest Income

328,041.1

401,702.5

465,035.8

542,401.9

705,234.2

831,842.1

Gain (Loss) on Sale of Assets

-22

1.5

-63.4

56.6

542.6

542.6

Gain (Loss) on Sale of Invest. & Securities

25,977.5

32,376.2

79,823.9

25,126.9

11,412.5

11,412.5

Income (Loss) on Equity Invest.

803.2

Total Other Non Interest Income

566,489.8

615,373.4

640,534.8

596,111

639,164.8

702,351.5

Non Interest Income, Total

593,248.5

647,751.1

720,295.3

621,294.5

651,119.9

714,306.6

Revenues Before Provison For Loan Losses

921,289.6

1,049,453.6

1,185,331

1,163,696.5

1,356,354.1

1,546,148.7

Provision For Loan Losses

204,618.2

223,772.1

220,417.6

174,340.9

187,333.6

165,299.8

Total Revenues

716,671.4

825,681.4

964,913.5

989,355.6

1,169,020.5

1,380,848.9

Total Revenues % Chg.

7.4%

15.2%

16.9%

2.5%

18.2%

21.5%

Salaries And Other Employee Benefits

94,173.3

111,453.3

110,431.4

120,746.8

147,161.2

179,527

Stock-Based Compensation

79.2

114.1

77.6

2,669.3

5,180.5

5,180.5

Occupancy Expense

41,591.7

47,378

49,015.5

54,380.7

65,636.3

65,636.3

Selling General & Admin Expenses, Total

53,638.3

58,464.5

59,370.3

60,386.6

77,753.4

77,753.4

(Income) Loss on Equity Invest.

-1,752.2

-1,442.9

-7,544.3

-9,982.9

-10,975.2

Total Other Non Interest Expense

453,106.2

497,769.1

543,821.9

493,333.9

528,658.8

593,037.4

Non Interest Expense, Total

642,588.8

713,426.8

761,273.8

723,973

814,407.4

910,159.5

EBT, Excl. Unusual Items

74,082.6

112,254.7

203,639.7

265,382.6

354,613.1

470,689.4

EBT, Incl. Unusual Items

74,082.6

112,254.7

203,639.7

265,382.6

354,613.1

470,689.4

Income Tax Expense

17,191

29,521.9

Earnings From Continuing Operations

56,891.6

112,254.7

203,639.7

265,382.6

354,613.1

441,167.5

Minority Interest

-14,349.2

-16,591.6

-19,796.5

-14,281.6

-14,246.7

-16,792

Net Income

42,542.4

95,663.1

183,843.2

251,101

340,366.4

424,375.5

Net Income to Common Incl Extra Items

42,542.4

95,663.1

183,843.2

251,101

340,366.4

424,375.5

Net Income to Common Excl. Extra Items

42,542.4

95,663.1

183,843.2

251,101

340,366.4

424,375.5

Total Shares Outstanding

6,446.2

6,472.8

6,916

6,948.8

6,982.8

7,008.6

Weighted Avg. Shares Outstanding

6,436

6,460

6,743

6,933.7

6,966.3

6,995.2

Weighted Avg. Shares Outstanding Dil

6,509.3

6,567

6,842

7,075.9

7,105

7,125.3

EPS

6.6

14.8

27.3

36.2

48.9

60.7

EPS Diluted

6.5

14.6

26.8

35.4

47.8

59.5