ICICI Bank Limited Website

ICICI Bank Limited

NSEI-ICICIBANK

Basic

  • Market Cap

    ₹7,863.35B

  • EV

  • Shares Out

    7,032.15M

  • Revenue

    ₹1,582.17B

  • Employees

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    38.88%

  • Net

    27.97%

  • FCF

    -50.18%

Returns (5Yr Avg)

  • ROA

    1.42%

  • ROTA

    13.22%

  • ROE

    12.81%

  • ROCE

  • ROIC

    1.66%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,308.13

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    ₹446.59B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    17.92%

  • Rev 5Yr

    17.16%

  • Rev 10Yr

  • Dil EPS 3Yr

    32.18%

  • Dil EPS 5Yr

    56.86%

  • Dil EPS 10Yr

    13.61%

  • Rev Fwd 2Yr

    -11.82%

  • EBITDA Fwd 2Yr

    14.41%

  • EPS Fwd 2Yr

    12.12%

  • EPS LT Growth Est

    24.38%

Dividends

  • Yield

  • Payout

    15.83%

  • DPS

    ₹10

  • DPS Growth 3Yr

    71%

  • DPS Growth 5Yr

    58.49%

  • DPS Growth 10Yr

    9.11%

  • DPS Growth Fwd 2Yr

    11.85%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Interest Income On Loans

848,357.7

891,626.6

954,068.7

1,210,668.1

1,165,897.8

Interest Income On Investments

429,261.4

Interest Income, Total

848,357.7

891,626.6

954,068.7

1,210,668.1

1,595,159.2

Interest On Deposits

446,655.2

426,590.9

411,666.7

505,433.9

741,081.6

Interest Expense, Total

446,655.2

426,590.9

411,666.7

505,433.9

741,081.6

Net Interest Income

401,702.5

465,035.8

542,401.9

705,234.2

854,077.6

Gain (Loss) on Sale of Assets

1.5

-63.4

56.6

542.6

Gain (Loss) on Sale of Invest. & Securities

32,376.2

79,823.9

25,126.9

11,412.5

Income (Loss) on Equity Invest.

Total Other Non Interest Income

615,373.4

640,534.8

596,111

639,164.8

765,218

Non Interest Income, Total

647,751.1

720,295.3

621,294.5

651,119.9

765,218

Revenues Before Provison For Loan Losses

1,049,453.6

1,185,331

1,163,696.5

1,356,354.1

1,619,295.6

Provision For Loan Losses

223,772.1

220,417.6

174,340.9

187,333.6

37,124.1

Total Revenues

825,681.4

964,913.5

989,355.6

1,169,020.5

1,582,171.5

Total Revenues % Chg.

15.2%

16.9%

2.5%

18.2%

35.3%

Salaries And Other Employee Benefits

111,453.3

110,431.4

120,746.8

147,161.2

184,690.7

Stock-Based Compensation

114.1

77.6

2,669.3

5,180.5

Occupancy Expense

47,378

49,015.5

54,380.7

65,636.3

Selling General & Admin Expenses, Total

58,464.5

59,370.3

60,386.6

77,753.4

7,029.1

(Income) Loss on Equity Invest.

-1,752.2

-1,442.9

-7,544.3

-9,982.9

-10,737.7

Total Other Non Interest Expense

497,769.1

543,821.9

493,333.9

528,658.8

786,108.1

Non Interest Expense, Total

713,426.8

761,273.8

723,973

814,407.4

967,090.2

EBT, Excl. Unusual Items

112,254.7

203,639.7

265,382.6

354,613.1

615,081.3

EBT, Incl. Unusual Items

112,254.7

203,639.7

265,382.6

354,613.1

615,081.3

Income Tax Expense

154,276.2

Earnings From Continuing Operations

112,254.7

203,639.7

265,382.6

354,613.1

460,805.1

Minority Interest

-16,591.6

-19,796.5

-14,281.6

-14,246.7

-18,241.4

Net Income

95,663.1

183,843.2

251,101

340,366.4

442,563.7

Net Income to Common Incl Extra Items

95,663.1

183,843.2

251,101

340,366.4

442,563.7

Net Income to Common Excl. Extra Items

95,663.1

183,843.2

251,101

340,366.4

442,563.7

Total Shares Outstanding

6,472.8

6,916

6,948.8

6,982.8

7,023.4

Weighted Avg. Shares Outstanding

6,460

6,743

6,933.7

6,966.3

7,003.7

Weighted Avg. Shares Outstanding Dil

6,567

6,842

7,075.9

7,105

7,142.7

EPS

14.8

27.3

36.2

48.9

63.2

EPS Diluted

14.6

26.8

35.4

47.8

62

Effective Tax Rate

25.1%