HDFC Bank Limited Website

HDFC Bank Limited

NSEI-HDFCBANK

Basic

  • Market Cap

    ₹12.29T

  • EV

  • Shares Out

    7,608.12M

  • Revenue

    ₹2,288.38B

  • Employees

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    33.46%

  • Net

    27.99%

  • FCF

    -140.79%

Returns (5Yr Avg)

  • ROA

    1.95%

  • ROTA

    16.5%

  • ROE

    16.6%

  • ROCE

  • ROIC

    2.08%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,869.61

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    ₹5,017.81B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    43.28%

  • Rev 5Yr

    29.84%

  • Rev 10Yr

  • Dil EPS 3Yr

    16.04%

  • Dil EPS 5Yr

    16.89%

  • Dil EPS 10Yr

    17.36%

  • Rev Fwd 2Yr

    14.42%

  • EBITDA Fwd 2Yr

    6.29%

  • EPS Fwd 2Yr

    11.44%

  • EPS LT Growth Est

    15.79%

Dividends

  • Yield

  • Payout

    21.57%

  • DPS

    ₹19.5

  • DPS Growth 3Yr

    44.23%

  • DPS Growth 5Yr

    21.06%

  • DPS Growth 10Yr

    19%

  • DPS Growth Fwd 2Yr

    5.7%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Interest Income On Loans

1,221,892.9

1,285,524

1,359,364.1

1,707,540.5

2,179,793.4

Interest Income On Investments

656,696.8

Interest Income, Total

1,221,892.9

1,285,524

1,359,364.1

1,707,540.5

2,836,490.2

Interest On Deposits

621,374.2

592,475.9

585,843.3

777,799.4

1,541,385.5

Interest Expense, Total

621,374.2

592,475.9

585,843.3

777,799.4

1,541,385.5

Net Interest Income

600,518.7

693,048.1

773,520.8

929,741.1

1,295,104.7

Gain (Loss) on Sale of Assets

259.2

465.7

707.6

933.8

Gain (Loss) on Sale of Invest. & Securities

20,013.7

39,036.9

23,316

-10,314.1

Total Other Non Interest Income

228,516.9

233,826.2

293,566.3

348,500.8

1,243,457.5

Non Interest Income, Total

248,789.7

273,328.8

317,589.9

339,120.5

1,243,457.5

Revenues Before Provison For Loan Losses

849,308.4

966,376.9

1,091,110.7

1,268,861.6

2,538,562.2

Provision For Loan Losses

136,999.3

188,402.8

179,252.6

138,540.8

250,182.8

Total Revenues

712,309.1

777,974.1

911,858.1

1,130,320.8

2,288,379.4

Total Revenues % Chg.

14.9%

9.2%

17.2%

24%

102.5%

Salaries And Other Employee Benefits

129,201.3

136,766.7

158,970.3

200,168.5

292,912.7

Occupancy Expense

43,498.4

48,430

52,132.6

67,664.9

Selling General & Admin Expenses, Total

11,869.9

12,524.3

17,438.6

20,980.9

17,317.3

(Income) Loss on Equity Invest.

Total Other Non Interest Expense

145,791

152,291.6

174,582.8

226,522.6

1,212,463.4

Non Interest Expense, Total

330,360.6

350,012.6

403,124.3

515,336.9

1,522,693.4

EBT, Excl. Unusual Items

381,948.6

427,961.5

508,733.8

614,983.9

765,686

Total Merger & Related Restructuring Charges

EBT, Incl. Unusual Items

381,948.6

427,961.5

508,733.8

614,983.9

765,686

Income Tax Expense

108,985.9

109,393.8

127,224.8

153,496.9

111,221

Earnings From Continuing Operations

272,962.7

318,567.7

381,509

461,487

654,465

Minority Interest

-423.1

-235.6

-981.5

-1,515.9

-13,844.6

Net Income

272,539.5

318,332.1

380,527.5

459,971.1

640,620.4

Net Income to Common Incl Extra Items

272,539.5

318,332.1

380,527.5

459,971.1

640,620.4

Net Income to Common Excl. Extra Items

272,539.5

318,332.1

380,527.5

459,971.1

640,620.4

Total Shares Outstanding

5,483.3

5,512.8

5,545.5

5,579.7

7,595.9

Weighted Avg. Shares Outstanding

5,468.8

5,499.7

5,533.2

5,565.7

7,084.9

Weighted Avg. Shares Outstanding Dil

5,509.8

5,525.4

5,570.9

5,591.2

7,117.2

EPS

49.8

57.9

68.8

82.6

90.4

EPS Diluted

49.5

57.6

68.3

82.3

90

Effective Tax Rate

28.5%

25.6%

25%

25%

14.5%