HDFC Bank Limited (HDFCBANK)

Basic

  • Market Cap

    ₹10.87T

  • EV

  • Shares Out

    7,596.42M

  • Revenue

    ₹1,933.22B

  • Employees

    173,222

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    39.1%

  • Net

    30.54%

  • FCF

    -271.88%

Returns (5Yr Avg)

  • ROA

  • ROTA

    16.7%

  • ROE

    16.7%

  • ROCE

  • ROIC

    2.06%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,937.97

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    ₹6,137.08B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    36.95%

  • Rev 5Yr

    26.67%

  • Rev 10Yr

  • Dil EPS 3Yr

    17.04%

  • Dil EPS 5Yr

    17.5%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    24.97%

  • EBITDA Fwd 2Yr

    6.29%

  • EPS Fwd 2Yr

    9.87%

  • EPS LT Growth Est

    19.36%

Dividends

  • Yield

  • Payout

    22.99%

  • DPS

    ₹19

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    23.93%

  • DPS Growth 10Yr

    21.32%

  • DPS Growth Fwd 2Yr

    6.1%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Interest Income On Loans

1,051,607.4

1,221,892.9

1,285,524

1,359,364.1

1,707,540.5

2,297,369.2

Interest Income On Investments

220,268.3

Interest Income, Total

1,051,607.4

1,221,892.9

1,285,524

1,359,364.1

1,707,540.5

2,517,637.5

Interest On Deposits

537,126.9

621,374.2

592,475.9

585,843.3

777,799.4

1,330,530.7

Interest Expense, Total

537,126.9

621,374.2

592,475.9

585,843.3

777,799.4

1,330,530.7

Net Interest Income

514,480.5

600,518.7

693,048.1

773,520.8

929,741.1

1,187,106.8

Gain (Loss) on Sale of Assets

329.5

259.2

465.7

707.6

933.8

933.8

Gain (Loss) on Sale of Invest. & Securities

5,583.2

20,013.7

39,036.9

23,316

-10,314.1

-10,314.1

Total Other Non Interest Income

183,557.8

228,516.9

233,826.2

293,566.3

348,500.8

899,365.4

Non Interest Income, Total

189,470.5

248,789.7

273,328.8

317,589.9

339,120.5

889,985.1

Revenues Before Provison For Loan Losses

703,951

849,308.4

966,376.9

1,091,110.7

1,268,861.6

2,077,091.9

Provision For Loan Losses

83,821.8

136,999.3

188,402.8

179,252.6

138,540.8

143,868.3

Total Revenues

620,129.2

712,309.1

777,974.1

911,858.1

1,130,320.8

1,933,223.6

Total Revenues % Chg.

18.4%

14.9%

9.2%

17.2%

24%

81.8%

Salaries And Other Employee Benefits

104,511.5

129,201.3

136,766.7

158,970.3

200,168.5

271,011.2

Occupancy Expense

40,817.4

43,498.4

48,430

52,132.6

67,664.9

67,664.9

Selling General & Admin Expenses, Total

12,837.6

11,869.9

12,524.3

17,438.6

20,980.9

20,980.9

(Income) Loss on Equity Invest.

Total Other Non Interest Expense

118,781.2

145,791

152,291.6

174,582.8

226,522.6

817,667.6

Non Interest Expense, Total

276,947.6

330,360.6

350,012.6

403,124.3

515,336.9

1,177,324.6

EBT, Excl. Unusual Items

343,181.6

381,948.6

427,961.5

508,733.8

614,983.9

755,899

Total Merger & Related Restructuring Charges

EBT, Incl. Unusual Items

343,181.6

381,948.6

427,961.5

508,733.8

614,983.9

755,899

Income Tax Expense

118,725.5

108,985.9

109,393.8

127,224.8

153,496.9

155,222.6

Earnings From Continuing Operations

224,456.1

272,962.7

318,567.7

381,509

461,487

600,676.4

Minority Interest

-1,131.8

-423.1

-235.6

-981.5

-1,515.9

-10,335.1

Net Income

223,324.3

272,539.5

318,332.1

380,527.5

459,971.1

590,341.3

Net Income to Common Incl Extra Items

223,324.3

272,539.5

318,332.1

380,527.5

459,971.1

590,341.3

Net Income to Common Excl. Extra Items

223,324.3

272,539.5

318,332.1

380,527.5

459,971.1

590,341.3

Total Shares Outstanding

5,446.6

5,483.3

5,512.8

5,545.5

5,579.7

7,589.2

Weighted Avg. Shares Outstanding

5,360.1

5,468.8

5,499.7

5,533.2

5,565.7

6,581.4

Weighted Avg. Shares Outstanding Dil

5,413.3

5,509.8

5,525.4

5,570.9

5,591.2

6,615.1

EPS

41.7

49.8

57.9

68.8

82.6

89.7

EPS Diluted

41.3

49.5

57.6

68.3

82.3

89.2