Godrej Consumer Products Limited Website

Godrej Consumer Products Limited

NSEI-GODREJCP

Basic

  • Market Cap

    ₹1,473.78B

  • EV

    ₹1,483.37B

  • Shares Out

    1,022.82M

  • Revenue

    ₹140.96B

  • Employees

Margins

  • Gross

    55.16%

  • EBITDA

    21.78%

  • Operating

    20.07%

  • Pre-Tax

    1.41%

  • Net

    -3.98%

  • FCF

    12.51%

Returns (5Yr Avg)

  • ROA

    9.8%

  • ROTA

    22.67%

  • ROE

    17.97%

  • ROCE

    20%

  • ROIC

    8.24%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,429.91

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹22.63B

  • Net Debt

    ₹9,590.7M

  • Debt/Equity

    0.26

  • EBIT/Interest

    9.55

Growth (CAGR)

  • Rev 3Yr

    8.52%

  • Rev 5Yr

    6.45%

  • Rev 10Yr

    6.37%

  • Dil EPS 3Yr

    -31.2%

  • Dil EPS 5Yr

    -24.87%

  • Dil EPS 10Yr

    -3.01%

  • Rev Fwd 2Yr

    9.94%

  • EBITDA Fwd 2Yr

    16.26%

  • EPS Fwd 2Yr

    23.13%

  • EPS LT Growth Est

    17.64%

Dividends

  • Yield

  • Payout

    -91.24%

  • DPS

    ₹5

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    -11.73%

  • DPS Growth 10Yr

    11.07%

  • DPS Growth Fwd 2Yr

    17.43%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

99,108

110,286.2

122,765

133,159.7

139,741.3

Other Revenues, Total

1,219.8

Total Revenues

99,108

110,286.2

122,765

133,159.7

140,961.1

Total Revenues % Chg.

-3.9%

11.3%

11.3%

8.5%

5.9%

Cost of Goods Sold, Total

43,476.9

50,115.5

61,701.2

68,014.2

63,203

Gross Profit

55,631.1

60,170.7

61,063.8

65,145.5

77,758.1

Selling General & Admin Expenses, Total

20,546.2

21,748.6

21,580.4

23,609.2

25,852.3

Provision for Bad Debts

62.5

42.7

32

54

Depreciation & Amortization

1,955.3

2,038.5

2,099.3

2,362.9

2,409.6

Other Operating Expenses

13,589.6

13,948.5

14,514.4

16,090.7

21,202.6

Other Operating Expenses, Total

36,153.6

37,778.3

38,226.1

42,116.8

49,464.5

Operating Income

19,477.5

22,392.4

22,837.7

23,028.7

28,293.6

Interest Expense, Total

-1,600.7

-959.3

-724

-1,070.5

-2,963.7

Interest And Investment Income

762.5

350.5

605.6

960.4

Net Interest Expenses

-838.2

-608.8

-118.4

-110.1

-2,963.7

Income (Loss) On Equity Invest.

8.1

-0.1

2.8

Currency Exchange Gains (Loss)

-2.5

-548.4

-966.2

-1,087

-1,268.5

Other Non Operating Income (Expenses)

-238.9

-144.8

-14.5

23.5

2,689.5

EBT, Excl. Unusual Items

18,406

21,090.3

21,741.4

21,855.1

26,750.9

Restructuring Charges

-200.8

-95

-47.3

-293.1

-710

Merger & Related Restructuring Charges

-878

Impairment of Goodwill

-300

Gain (Loss) On Sale Of Investments

45.3

145.5

115.2

539.8

Gain (Loss) On Sale Of Assets

-19.7

12.4

Asset Writedown

-422.3

-616.8

-601.9

-60.3

-13,907.5

Other Unusual Items

75.8

279.6

364.9

-726.6

-9,273.1

EBT, Incl. Unusual Items

17,604

20,803.6

21,552.6

21,327.3

1,982.3

Income Tax Expense

2,638.2

3,595.4

3,718.7

4,302.7

7,587.8

Earnings From Continuing Operations

14,965.8

17,208.2

17,833.9

17,024.6

-5,605.5

Minority Interest

Net Income

14,965.8

17,208.2

17,833.9

17,024.6

-5,605.5

Net Income to Common Incl Extra Items

14,965.8

17,208.2

17,833.9

17,024.6

-5,605.5

Net Income to Common Excl. Extra Items

14,965.8

17,208.2

17,833.9

17,024.6

-5,605.5

Total Shares Outstanding

1,022.3

1,022.5

1,022.6

1,022.7

1,022.8

Weighted Avg. Shares Outstanding

1,022.3

1,022.4

1,022.5

1,022.6

1,022.9

Weighted Avg. Shares Outstanding Dil

1,022.5

1,022.6

1,022.7

1,022.9

1,022.9

EPS

14.6

16.8

17.4

16.6

-5.5

EPS Diluted

14.6

16.8

17.4

16.6

-5.5

EBITDA

20,982

23,957.9

24,430.7

24,840.2

30,703.2

Effective Tax Rate

15%

17.3%

17.3%

20.2%

382.8%