Avenue Supermarts Limited Website

Avenue Supermarts Limited

NSEI-DMART

Basic

  • Market Cap

    ₹3,217B

  • EV

    ₹3,215.46B

  • Shares Out

    650.73M

  • Revenue

    ₹529.95B

  • Employees

Margins

  • Gross

    14.92%

  • EBITDA

    8.17%

  • Operating

    6.66%

  • Pre-Tax

    6.83%

  • Net

    5%

  • FCF

    0.03%

Returns (5Yr Avg)

  • ROA

    12.58%

  • ROTA

    14.84%

  • ROE

    14.3%

  • ROCE

    18.82%

  • ROIC

    14%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹4,730.62

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹7,448.4M

  • Net Debt

    -₹1,526.8M

  • Debt/Equity

    0.03

  • EBIT/Interest

    59.33

Growth (CAGR)

  • Rev 3Yr

    27.71%

  • Rev 5Yr

    20.06%

  • Rev 10Yr

    26.91%

  • Dil EPS 3Yr

    31.9%

  • Dil EPS 5Yr

    21.28%

  • Dil EPS 10Yr

    29.43%

  • Rev Fwd 2Yr

    21.94%

  • EBITDA Fwd 2Yr

    26.17%

  • EPS Fwd 2Yr

    27.05%

  • EPS LT Growth Est

    22.29%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

LTM

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Other Revenues, Total

28.6

Total Revenues

248,702

241,430.6

309,762.7

428,395.6

507,888.3

529,953.9

Total Revenues % Chg.

24.3%

-2.9%

28.3%

38.3%

18.6%

18.6%

Cost of Goods Sold, Total

211,837

206,378.2

264,965

365,253

432,745.4

450,871.4

Gross Profit

36,865

35,052.4

44,797.7

63,142.6

75,142.9

79,082.5

Selling General & Admin Expenses, Total

4,572.3

5,378.9

6,177.1

7,509

9,061.2

9,662.8

Depreciation & Amortization

3,744.1

4,141.6

4,980.8

6,388.7

7,307.6

7,613.4

Other Operating Expenses

10,980.8

12,196.3

13,561.6

19,199

25,044

26,493.6

Other Operating Expenses, Total

19,297.2

21,716.8

24,719.5

33,096.7

41,412.8

43,769.8

Operating Income

17,567.8

13,335.6

20,078.2

30,045.9

33,730.1

35,312.7

Interest Expense, Total

-679.7

-414

-536.1

-670.9

-581.3

-595.2

Interest And Investment Income

324.9

1,781.3

1,039.6

1,075.6

Net Interest Expenses

-354.8

1,367.3

503.5

404.7

-581.3

-595.2

Income (Loss) On Equity Invest.

Currency Exchange Gains (Loss)

86.3

77.3

27

61.6

Other Non Operating Income (Expenses)

22.3

46.5

34.4

17.8

1,464.5

1,464.5

EBT, Excl. Unusual Items

17,321.6

14,826.7

20,643.1

30,530

34,613.3

36,182

Gain (Loss) On Sale Of Investments

101.6

25.6

36.6

88.3

Gain (Loss) On Sale Of Assets

24.5

-17.8

-38.5

-17.4

Other Unusual Items

EBT, Incl. Unusual Items

17,447.7

14,834.5

20,641.2

30,600.9

34,613.3

36,182

Income Tax Expense

4,437.9

3,840.2

5,717.2

6,817.5

9,257.2

9,676.2

Earnings From Continuing Operations

13,009.8

10,994.3

14,924

23,783.4

25,356.1

26,505.8

Minority Interest

1

0.6

1.5

1.7

5.6

6.6

Net Income

13,010.8

10,994.9

14,925.5

23,785.1

25,361.7

26,512.4

Net Income to Common Incl Extra Items

13,010.8

10,994.9

14,925.5

23,785.1

25,361.7

26,512.4

Net Income to Common Excl. Extra Items

13,010.8

10,994.9

14,925.5

23,785.1

25,361.7

26,512.4

Total Shares Outstanding

647.8

647.8

647.8

648.3

650.7

650.8

Weighted Avg. Shares Outstanding

628.1

647.8

647.8

647.8

650.5

650.8

Weighted Avg. Shares Outstanding Dil

633

652.6

652.9

651.8

651.5

651.9

EPS

20.7

17

23

36.7

39

40.7

EPS Diluted

20.5

16.9

22.9

36.5

38.9

40.7

EBITDA

20,297.6

16,380.2

23,632

34,656.7

41,037.7

43,294.5

Effective Tax Rate

25.4%

25.9%

27.7%

22.3%

26.7%

26.7%