Income Statement
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24
LTM

Interest Income On Loans

788,947

743,139.8

733,854.6

945,026.2

1,183,792.2

1,213,248

Interest Income On Investments

1,948.9

Interest Income, Total

788,947

743,139.8

733,854.6

945,026.2

1,183,792.2

1,215,196.9

Interest On Deposits

500,398.9

432,011.8

388,154.7

499,421.7

698,990.8

724,212.4

Interest Expense, Total

500,398.9

432,011.8

388,154.7

499,421.7

698,990.8

724,212.4

Net Interest Income

288,548.1

311,128

345,699.8

445,604.5

484,801.4

490,984.5

Gain (Loss) on Sale of Assets

35.7

2,712.5

42.3

143.3

63.1

63.1

Gain (Loss) on Sale of Invest. & Securities

27,778.4

39,827.1

20,105.1

573.4

35,150.6

35,150.6

Total Other Non Interest Income

94,099.2

109,996.8

123,799.9

162,036.9

198,781.1

192,204.5

Non Interest Income, Total

121,913.3

152,536.5

143,947.3

162,753.6

233,994.9

227,418.3

Revenues Before Provison For Loan Losses

410,461.4

463,664.5

489,647.1

608,358.1

718,796.3

718,402.8

Provision For Loan Losses

187,324.7

107,668.8

141,176.2

96,268

117,434.6

109,068.3

Total Revenues

223,136.7

355,995.7

348,470.9

512,090.1

601,361.6

609,334.4

Total Revenues % Chg.

56.1%

59.5%

-2.1%

47%

17.4%

9.8%

Salaries And Other Employee Benefits

100,744.4

119,933.8

126,438.3

143,474

169,666.9

172,411.4

Amort. of Goodwill & Intang. Assets

81.2

81.2

81.2

Occupancy Expense

44,287.3

40,679.9

40,031.8

47,583.3

45,638.2

45,638.2

Selling General & Admin Expenses, Total

8,748.3

7,709

8,946.1

12,531.6

14,107.7

14,107.7

(Income) Loss on Equity Invest.

-385.3

-1,664

-2,327.5

-3,173.4

-4,592.3

-4,774

Total Other Non Interest Expense

59,934.8

62,852

72,971.7

102,774.5

113,874

117,881.9

Non Interest Expense, Total

213,329.5

229,510.7

246,060.4

303,271.3

338,775.8

345,346.5

EBT, Excl. Unusual Items

9,807.1

126,485

102,410.5

208,818.8

262,585.8

263,987.9

EBT, Incl. Unusual Items

9,807.1

126,485

102,410.5

208,818.8

262,585.8

263,987.9

Income Tax Expense

110,282

23,080.7

58,766.7

73,897.1

72,335.2

Earnings From Continuing Operations

9,807.1

16,203

79,329.8

150,052.1

188,688.7

191,652.7

Minority Interest

-529.6

-726.3

-832.9

-1,000.1

-1,014.9

-1,221.8

Net Income

9,277.5

15,476.7

78,496.9

149,052

187,673.8

190,430.9

Net Income to Common Incl Extra Items

9,277.5

15,476.7

78,496.9

149,052

187,673.8

190,430.9

Net Income to Common Excl. Extra Items

9,277.5

15,476.7

78,496.9

149,052

187,673.8

190,430.9

Total Shares Outstanding

4,620.6

5,171.4

5,171.4

5,171.4

5,171.4

5,172.7

Weighted Avg. Shares Outstanding

4,007.3

4,662.8

5,171.4

5,171.4

5,171.4

5,171.8

Weighted Avg. Shares Outstanding Dil

4,007.3

4,662.8

5,171.4

5,171.4

5,171.4

5,171.8

EPS

2.3

3.3

15.2

28.8

36.3

36.8

EPS Diluted

2.3

3.3

15.2

28.8

36.3

36.8

Effective Tax Rate

87.2%

22.5%

28.1%

28.1%

27.4%