Bajaj Auto Limited (BAJAJ-AUTO)

Basic

  • Market Cap

    ₹2,276.78B

  • EV

    ₹2,222.05B

  • Shares Out

    283.18M

  • Revenue

    ₹432.66B

  • Employees

    6,838

Margins

  • Gross

    30.25%

  • EBITDA

    21.33%

  • Operating

    20.64%

  • Pre-Tax

    22.18%

  • Net

    17.11%

  • FCF

    11.26%

Returns (5Yr Avg)

  • ROA

    13.03%

  • ROTA

    21.58%

  • ROE

    21.54%

  • ROCE

    24.77%

  • ROIC

    22.38%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹7,274.61

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹54.73B

  • Net Debt

    -₹54.73B

  • Debt/Equity

  • EBIT/Interest

    192.04

Growth (CAGR)

  • Rev 3Yr

    16.62%

  • Rev 5Yr

    6.92%

  • Rev 10Yr

    6.22%

  • Dil EPS 3Yr

    17.56%

  • Dil EPS 5Yr

    10.05%

  • Dil EPS 10Yr

    6.97%

  • Rev Fwd 2Yr

    17.56%

  • EBITDA Fwd 2Yr

    23.74%

  • EPS Fwd 2Yr

    22.7%

  • EPS LT Growth Est

    16.86%

Dividends

  • Yield

  • Payout

    65.89%

  • DPS

    ₹140

  • DPS Growth 3Yr

    5.27%

  • DPS Growth 5Yr

    18.47%

  • DPS Growth 10Yr

    12.02%

  • DPS Growth Fwd 2Yr

    23.54%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Revenues

295,672.5

291,115.4

271,329

321,359.8

353,915.2

411,932.7

Gain (Loss) on Sale of Investment, Total

4,113.2

5,004.7

2,644.2

2,817

1,756.7

1,756.7

Interest And Invest. Income

9,293.9

10,338.8

11,062.9

10,493.9

8,930.1

8,930.1

Other Revenues, Total

6,585.1

6,949.5

4,538.7

8,203.6

8,648

10,043.9

Total Revenues

315,664.7

313,408.4

289,574.8

342,874.3

373,250

432,663.4

Total Revenues % Chg.

20.3%

-0.7%

-7.6%

18.4%

8.9%

18.1%

Cost of Goods Sold, Total

219,123.6

211,715.9

197,142

244,781.4

262,726.6

301,770.9

Gross Profit

96,541.1

101,692.5

92,432.8

98,092.9

110,523.4

130,892.5

Selling General & Admin Expenses, Total

17,982.7

20,109.8

15,967.9

15,935

19,053.6

20,067.8

Provision for Bad Debts

Depreciation & Amortization

2,650.4

2,457.8

2,587.2

2,677.8

2,838.7

3,459.7

Other Operating Expenses

13,841.5

15,746.7

14,123.6

17,271.8

17,072.4

18,067.4

Other Operating Expenses, Total

34,474.6

38,314.3

32,678.7

35,884.6

38,964.7

41,594.9

Operating Income

62,066.5

63,378.2

59,754.1

62,208.3

71,558.7

89,297.6

Interest Expense, Total

-44.8

-31.6

-66.6

-86.6

-395.1

-465

Net Interest Expenses

-44.8

-31.6

-66.6

-86.6

-395.1

-465

Income (Loss) On Equity Invest.

3,497.5

3,215.1

3,063.2

5,795.3

5,292.9

5,148.1

Currency Exchange Gains (Loss)

141.6

439

-227.3

302.7

976.9

976.9

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

65,660.8

67,000.7

62,523.4

68,219.7

77,433.4

94,957.6

Gain (Loss) On Sale Of Assets

466.4

-84.2

-111.6

127.1

974.5

974.5

Asset Writedown

Insurance Settlements

8.6

4.8

2.5

4.9

11.9

11.9

Legal Settlements

3,420

Other Unusual Items

8,165.1

EBT, Incl. Unusual Items

69,555.8

66,921.3

62,414.3

76,516.8

78,419.8

95,944

Income Tax Expense

20,279.8

14,802.2

13,844.1

14,858.1

17,817.7

21,928.5

Earnings From Continuing Operations

49,276

52,119.1

48,570.2

61,658.7

60,602.1

74,015.5

Minority Interest

0.1

Net Income

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

74,015.5

Net Income to Common Incl Extra Items

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

74,015.5

Net Income to Common Excl. Extra Items

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

74,015.5

Total Shares Outstanding

289.4

289.3

289.4

289

283

282.7

Weighted Avg. Shares Outstanding

289.4

289.3

289.2

289.1

285.2

282.7

Weighted Avg. Shares Outstanding Dil

289.4

289.3

289.2

289.1

285.2

282.7

EPS

170.3

180.2

167.9

213.2

212.5

261.9

EPS Diluted

170.3

180.2

167.9

213.2

212.5

261.9

EBITDA

64,723.4

65,842.5

62,347.8

64,905.9

74,417.2

92,276.8