Bajaj Auto Limited Website

Bajaj Auto Limited

NSEI-BAJAJ-AUTO

Basic

  • Market Cap

    ₹2,739.51B

  • EV

    ₹2,693.5B

  • Shares Out

    279.18M

  • Revenue

    ₹463.06B

  • Employees

Margins

  • Gross

    31.23%

  • EBITDA

    22.02%

  • Operating

    21.23%

  • Pre-Tax

    21.68%

  • Net

    16.65%

  • FCF

    12.64%

Returns (5Yr Avg)

  • ROA

    18.24%

  • ROTA

    22.56%

  • ROE

    22.59%

  • ROCE

    25.82%

  • ROIC

    23.58%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹8,548.74

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹63.87B

  • Net Debt

    -₹46.01B

  • Debt/Equity

    0.06

  • EBIT/Interest

    162.9

Growth (CAGR)

  • Rev 3Yr

    16.94%

  • Rev 5Yr

    7.97%

  • Rev 10Yr

    8.42%

  • Dil EPS 3Yr

    17.54%

  • Dil EPS 5Yr

    9.88%

  • Dil EPS 10Yr

    8.85%

  • Rev Fwd 2Yr

    15.26%

  • EBITDA Fwd 2Yr

    17.34%

  • EPS Fwd 2Yr

    16.76%

  • EPS LT Growth Est

    12.33%

Dividends

  • Yield

  • Payout

    29.34%

  • DPS

    ₹80

  • DPS Growth 3Yr

    -17.02%

  • DPS Growth 5Yr

    5.92%

  • DPS Growth 10Yr

    4.81%

  • DPS Growth Fwd 2Yr

    75.96%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

291,115.4

271,329

321,359.8

353,915.2

437,820.8

Gain (Loss) on Sale of Investment, Total

5,004.7

2,644.2

2,817

1,756.7

Interest And Invest. Income

10,338.8

11,062.9

10,493.9

8,930.1

Other Revenues, Total

6,949.5

4,538.7

8,203.6

8,648

25,243.7

Total Revenues

313,408.4

289,574.8

342,874.3

373,250

463,064.5

Total Revenues % Chg.

-0.7%

-7.6%

18.4%

8.9%

24.1%

Cost of Goods Sold, Total

211,715.9

197,142

244,781.4

262,726.6

318,457

Gross Profit

101,692.5

92,432.8

98,092.9

110,523.4

144,607.5

Selling General & Admin Expenses, Total

20,109.8

15,967.9

15,935

19,053.6

16,270

Depreciation & Amortization

2,457.8

2,587.2

2,677.8

2,838.7

3,647.7

Other Operating Expenses

15,746.7

14,123.6

17,271.8

17,072.4

26,361.7

Other Operating Expenses, Total

38,314.3

32,678.7

35,884.6

38,964.7

46,279.4

Operating Income

63,378.2

59,754.1

62,208.3

71,558.7

98,328.1

Interest Expense, Total

-31.6

-66.6

-86.6

-395.1

-603.6

Net Interest Expenses

-31.6

-66.6

-86.6

-395.1

-603.6

Income (Loss) On Equity Invest.

3,215.1

3,063.2

5,795.3

5,292.9

2,675.9

Currency Exchange Gains (Loss)

439

-227.3

302.7

976.9

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

67,000.7

62,523.4

68,219.7

77,433.4

100,400.4

Gain (Loss) On Sale Of Assets

-84.2

-111.6

127.1

974.5

Asset Writedown

Insurance Settlements

4.8

2.5

4.9

11.9

Legal Settlements

Other Unusual Items

8,165.1

EBT, Incl. Unusual Items

66,921.3

62,414.3

76,516.8

78,419.8

100,400.4

Income Tax Expense

14,802.2

13,844.1

14,858.1

17,817.7

23,318

Earnings From Continuing Operations

52,119.1

48,570.2

61,658.7

60,602.1

77,082.4

Minority Interest

Net Income

52,119.1

48,570.2

61,658.7

60,602.1

77,082.4

Net Income to Common Incl Extra Items

52,119.1

48,570.2

61,658.7

60,602.1

77,082.4

Net Income to Common Excl. Extra Items

52,119.1

48,570.2

61,658.7

60,602.1

77,082.4

Total Shares Outstanding

289.3

289.4

289

283

282.5

Weighted Avg. Shares Outstanding

289.3

289.2

289.1

285.2

282.7

Weighted Avg. Shares Outstanding Dil

289.3

289.2

289.1

285.2

282.7

EPS

180.2

167.9

213.2

212.5

272.7

EPS Diluted

180.2

167.9

213.2

212.5

272.7

EBITDA

65,842.5

62,347.8

64,905.9

74,417.2

101,975.8

Effective Tax Rate

22.1%

22.2%

19.4%

22.7%

23.2%