| | | | | | 230,985.1 | 247,746.2 | 234,554.9 | 248,553.8 | 290,018.7 | 296,688.8 |
| | | | — | — | — | — | — | — | — | 494.9 |
| | | | | | 230,985.1 | 247,746.2 | 234,554.9 | 248,553.8 | 290,018.7 | 297,183.7 |
| | | | | | 18.1% | 7.3% | -5.3% | 6% | 16.7% | 16.7% |
Cost of Goods Sold, Total | | | | | | 100,285.8 | 101,897.7 | 104,498.8 | 116,416.7 | 129,856.9 | 129,036.6 |
| | | | | | 130,699.3 | 145,848.5 | 130,056.1 | 132,137.1 | 160,161.8 | 168,147.1 |
Selling General & Admin Expenses, Total | | | | | | 33,332.9 | 36,575.6 | 35,751.1 | 36,560.1 | 40,433.6 | 41,633.4 |
Depreciation & Amortization | | | | | | 9,667.1 | 10,553.9 | 11,265.2 | 12,375.5 | 14,919.1 | 15,695.3 |
| | | | | | 48,298.4 | 54,183.3 | 49,975.5 | 58,082.6 | 60,894 | 62,997.5 |
Other Operating Expenses, Total | | | | | | 91,298.4 | 101,312.8 | 96,991.8 | 107,018.2 | 116,246.7 | 120,326.2 |
| | | | | | 39,400.9 | 44,535.7 | 33,064.3 | 25,118.9 | 43,915.1 | 47,820.9 |
| | | | | | -2,870 | -595.7 | -368.4 | -1,289.5 | -2,680.9 | -3,225.8 |
Interest And Investment Income | | | | | | 209.1 | 223.7 | 349.7 | 1,485.2 | 2,883 | 2,883 |
| | | | | | -2,660.9 | -372 | -18.7 | 195.7 | 202.1 | -342.8 |
Income (Loss) On Equity Invest. | — | | | | | -151.7 | -553.6 | -312.5 | -116.7 | -171.6 | -157.4 |
Currency Exchange Gains (Loss) | | | | | | 1,056.7 | 1,035.8 | 699.6 | — | 387.8 | 21 |
Other Non Operating Income (Expenses) | | | | | | 153.9 | 1,521.4 | 1,028.2 | 974.6 | 1,672.4 | 3,085.2 |
| | | | | | 37,798.9 | 46,167.3 | 34,460.9 | 26,172.5 | 46,005.8 | 50,426.9 |
| — | — | — | — | — | — | — | — | — | -986.6 | -289.1 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — | — |
| — | — | — | — | — | — | -4,349.2 | — | -70.3 | -27.4 | -27.4 |
Gain (Loss) On Sale Of Investments | — | | — | | — | — | — | 290.8 | — | 1 | 1 |
Gain (Loss) On Sale Of Assets | | | | | | -370.4 | -1,411.2 | -400.2 | 132.3 | 234.9 | 234.9 |
| — | — | — | — | — | — | — | -1,922.2 | -239.6 | -2,834.3 | -2,834.3 |
| — | — | — | | | 1.9 | 33,029 | 1,298.1 | 130.1 | 1,406.5 | 1,406.5 |
| | | | | | 37,430.4 | 73,435.9 | 33,727.4 | 26,125 | 43,799.9 | 48,918.5 |
| | | | | | 8,993.5 | 20,097.7 | 7,256.3 | 6,848.5 | 12,110.2 | 13,743.7 |
Earnings From Continuing Operations | | | | | | 28,436.9 | 53,338.2 | 26,471.1 | 19,276.5 | 31,689.7 | 35,174.8 |
| | | | | | 14.5 | 10.2 | 10.4 | -1.5 | 40 | 39.6 |
| | | | | | 28,451.4 | 53,348.4 | 26,481.5 | 19,275 | 31,729.7 | 35,214.4 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | 0.1 | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 28,451.3 | 53,348.4 | 26,481.5 | 19,275 | 31,729.7 | 35,214.4 |
Net Income to Common Excl. Extra Items | | | | | | 28,451.3 | 53,348.4 | 26,481.5 | 19,275 | 31,729.7 | 35,214.4 |
| | | | | | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 |
Weighted Avg. Shares Outstanding | | | | | | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 |
| | | | | | 48.6 | 91 | 45.2 | 32.9 | 54.2 | 60.1 |
| | | | | | 48.6 | 91 | 45.2 | 32.9 | 54.2 | 60.1 |
| | | | | | 48,017.4 | 53,947.1 | 43,114.2 | 36,344.1 | 57,641.2 | 62,172.2 |
| | | | | | 24% | 27.4% | 21.5% | 26.2% | 27.6% | 28.1% |