| | | | | | 114,387.7 | 125,496 | 171,187.9 | 208,519.1 | 267,105.6 | 274,193.3 |
| | | | | | 4.7% | 9.7% | 36.4% | 21.8% | 28.1% | 24.4% |
Cost of Goods Sold, Total | | | | | | 37,107.6 | 39,449.6 | 57,244.4 | 69,711 | 91,853.6 | 93,930.9 |
| | | | | | 77,280.1 | 86,046.4 | 113,943.5 | 138,808.1 | 175,252 | 180,262.4 |
Selling General & Admin Expenses, Total | | | | | | 168.5 | 208.8 | 434.6 | 521.7 | 1,121.3 | 1,121.3 |
Depreciation & Amortization | | | | | | 16,802.8 | 21,073.4 | 30,993 | 34,247.1 | 38,884.6 | 39,507.5 |
| | | | | | 5,603.1 | 5,726.1 | 8,490.4 | 9,387.9 | 14,964.1 | 15,066.2 |
Other Operating Expenses, Total | | | | | | 22,574.4 | 27,008.3 | 39,918 | 44,156.7 | 54,970 | 55,695 |
| | | | | | 54,705.7 | 59,038.1 | 74,025.5 | 94,651.4 | 120,282 | 124,567.4 |
| | | | | | -19,089.8 | -20,534.2 | -25,212.8 | -25,486.8 | -27,062.4 | -26,555 |
Interest And Investment Income | | | | | | 16,777.4 | 17,651.8 | 19,447.3 | 12,466.3 | 9,971.7 | 9,971.7 |
| | | | | | -2,312.4 | -2,882.4 | -5,765.5 | -13,020.5 | -17,090.7 | -16,583.3 |
Income (Loss) On Equity Invest. | — | | | — | | -43.9 | -142.7 | 173.9 | 477.8 | -1,616.9 | -1,636 |
Currency Exchange Gains (Loss) | | | | | | -16,263.8 | 7,152.4 | -8,720.7 | -18,863.2 | -1,128.2 | -1,549.2 |
Other Non Operating Income (Expenses) | | | | | | 2,703.4 | -1,186.4 | 689.5 | 3,338.4 | 2,228.6 | 4,316.6 |
| | | | | | 38,789 | 61,979 | 60,402.7 | 66,583.9 | 102,674.8 | 109,115.5 |
Gain (Loss) On Sale Of Investments | | | | | | 4,343 | — | 54.1 | 207.1 | 194.1 | 194.1 |
Gain (Loss) On Sale Of Assets | | | | | | -124.9 | 887.3 | 561.8 | 603.2 | 88.9 | 6,121.6 |
| — | — | | | | — | — | — | -12,733.8 | — | — |
| — | — | — | — | — | — | — | — | — | -2,159 | -2,159 |
| | | | | | -567.9 | 53.8 | -3,847.2 | 208.5 | 138.5 | -1,315.8 |
| | | | | | 42,439.2 | 62,920.1 | 57,171.4 | 54,868.9 | 100,937.3 | 111,956.4 |
| | | | | | 4,593.9 | 12,432.7 | 7,639.6 | 960.4 | 15,345.8 | 16,486.4 |
Earnings From Continuing Operations | | | | | | 37,845.3 | 50,487.4 | 49,531.8 | 53,908.5 | 85,591.5 | 95,470 |
Extraordinary Item & Accounting Change | — | — | — | — | — | — | — | — | — | -4,551.6 | -4,551.6 |
| | | | | | -214 | -544.4 | -671.5 | -820 | 66.5 | 169.1 |
| | | | | | 37,631.3 | 49,943 | 48,860.3 | 53,088.5 | 81,106.4 | 91,087.5 |
Net Income to Common Incl Extra Items | | | | | | 37,631.3 | 49,943 | 48,860.3 | 53,088.5 | 81,106.4 | 91,087.5 |
Net Income to Common Excl. Extra Items | | | | | | 37,631.3 | 49,943 | 48,860.3 | 53,088.5 | 85,658 | 95,639.1 |
| | | | | | 2,031.8 | 2,031.8 | 2,112.4 | 2,160.1 | 2,160.1 | 2,160.2 |
Weighted Avg. Shares Outstanding | | | | | | 2,051.2 | 2,031.8 | 2,159.6 | 2,160.1 | 2,160.1 | 2,160.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,051.2 | 2,031.8 | 2,159.6 | 2,160.1 | 2,160.1 | 2,160.2 |
| | | | | | 18.3 | 24.6 | 22.6 | 24.6 | 37.5 | 42.2 |
| | | | | | 18.3 | 24.6 | 22.6 | 24.6 | 37.5 | 42.2 |
| | | | | | 70,326.7 | 79,022.5 | 103,655.4 | 126,517.8 | 156,640.4 | 162,048.8 |
| | | | | | 10.8% | 19.8% | 13.4% | 1.8% | 15.2% | 14.7% |