RELX PLC (REL)

Basic

  • Market Cap

    £64.01B

  • EV

    £70.33B

  • Shares Out

    1,876.65M

  • Revenue

    £9,161M

  • Employees

    35,588

Margins

  • Gross

    64.89%

  • EBITDA

    31.59%

  • Operating

    28.76%

  • Pre-Tax

    25.05%

  • Net

    19.44%

  • FCF

    26.49%

Returns (5Yr Avg)

  • ROA

    9.13%

  • ROTA

    515.48%

  • ROE

    54.96%

  • ROCE

    22.32%

  • ROIC

    10.68%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £36.69

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    £155M

  • Net Debt

    £6,342M

  • Debt/Equity

    1.89

  • EBIT/Interest

    8.78

Growth (CAGR)

  • Rev 3Yr

    8.82%

  • Rev 5Yr

    4.1%

  • Rev 10Yr

    4.26%

  • Dil EPS 3Yr

    13.99%

  • Dil EPS 5Yr

    5.56%

  • Dil EPS 10Yr

    6.56%

  • Rev Fwd 2Yr

    5.96%

  • EBITDA Fwd 2Yr

    6.79%

  • EPS Fwd 2Yr

    8.76%

  • EPS LT Growth Est

    -2.45%

Dividends

  • Yield

  • Payout

    62.46%

  • DPS

    £0.59

  • DPS Growth 3Yr

    7.75%

  • DPS Growth 5Yr

    6.91%

  • DPS Growth 10Yr

    9.1%

  • DPS Growth Fwd 2Yr

    7.38%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

7,874

7,110

7,244

8,553

9,161

Total Revenues % Chg.

5.1%

-9.7%

1.9%

18.1%

7.1%

Cost of Goods Sold, Total

2,755

2,487

2,562

3,045

3,216

Gross Profit

5,119

4,623

4,682

5,508

5,945

Selling General & Admin Expenses, Total

3,072

2,876

2,836

3,209

3,310

Other Operating Expenses, Total

3,072

2,876

2,836

3,209

3,310

Operating Income

2,047

1,747

1,846

2,299

2,635

Interest Expense, Total

-202

-151

-125

-182

-300

Interest And Investment Income

5

3

1

4

8

Net Interest Expenses

-197

-148

-124

-178

-292

Income (Loss) On Equity Invest.

41

15

29

19

46

Other Non Operating Income (Expenses)

4

-13

-9

-18

-22

EBT, Excl. Unusual Items

1,895

1,601

1,742

2,122

2,367

Gain (Loss) On Sale Of Investments

25

151

16

9

-11

Gain (Loss) On Sale Of Assets

26

-21

39

-18

-61

Asset Writedown

-103

Other Unusual Items

-99

-145

EBT, Incl. Unusual Items

1,847

1,483

1,797

2,113

2,295

Income Tax Expense

338

275

326

481

507

Earnings From Continuing Operations

1,509

1,208

1,471

1,632

1,788

Minority Interest

-4

16

2

-7

Net Income

1,505

1,224

1,471

1,634

1,781

Net Income to Common Incl Extra Items

1,505

1,224

1,471

1,634

1,781

Net Income to Common Excl. Extra Items

1,505

1,224

1,471

1,634

1,781

Total Shares Outstanding

1,931.8

1,926

1,929.4

1,909.5

1,881.5

Weighted Avg. Shares Outstanding

1,943.5

1,926.2

1,928

1,918.5

1,891.8

Weighted Avg. Shares Outstanding Dil

1,956.2

1,937.8

1,939.4

1,929.3

1,902.8

EPS

0.8

0.6

0.8

0.9

0.9

EPS Diluted

0.8

0.6

0.8

0.8

0.9

EBITDA

2,399

2,183

2,195

2,587

2,894