RELX PLC Website

RELX PLC

LSE-REL

Basic

  • Market Cap

    £66.68B

  • EV

    £73.48B

  • Shares Out

    1,861.13M

  • Revenue

    £9,303M

  • Employees

    36,000

Margins

  • Gross

    65.31%

  • EBITDA

    32.29%

  • Operating

    29.66%

  • Pre-Tax

    26.37%

  • Net

    20.34%

  • FCF

    27.01%

Returns (5Yr Avg)

  • ROA

    10.58%

  • ROTA

    -1,027.1%

  • ROE

    55.22%

  • ROCE

    22.19%

  • ROIC

    11.64%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £38.52

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    £140M

  • Net Debt

    £6,820M

  • Debt/Equity

    2.19

  • EBIT/Interest

    9.32

Growth (CAGR)

  • Rev 3Yr

    9.93%

  • Rev 5Yr

    3.78%

  • Rev 10Yr

    4.74%

  • Dil EPS 3Yr

    12.8%

  • Dil EPS 5Yr

    5.19%

  • Dil EPS 10Yr

    6.85%

  • Rev Fwd 2Yr

    6.02%

  • EBITDA Fwd 2Yr

    7.65%

  • EPS Fwd 2Yr

    8.53%

  • EPS LT Growth Est

    -2.45%

Dividends

  • Yield

    —

  • Payout

    60.41%

  • DPS

    £0.6

  • DPS Growth 3Yr

    7.95%

  • DPS Growth 5Yr

    6.74%

  • DPS Growth 10Yr

    9.17%

  • DPS Growth Fwd 2Yr

    7.32%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

7,874

7,110

7,244

8,553

9,161

9,303

Total Revenues % Chg.

5.1%

-9.7%

1.9%

18.1%

7.1%

2.4%

Cost of Goods Sold, Total

2,755

2,487

2,562

3,045

3,216

3,227

Gross Profit

5,119

4,623

4,682

5,508

5,945

6,076

Selling General & Admin Expenses, Total

3,072

2,876

2,836

3,209

3,310

3,317

Other Operating Expenses, Total

3,072

2,876

2,836

3,209

3,310

3,317

Operating Income

2,047

1,747

1,846

2,299

2,635

2,759

Interest Expense, Total

-202

-151

-125

-182

-300

-296

Interest And Investment Income

5

3

1

4

8

6

Net Interest Expenses

-197

-148

-124

-178

-292

-290

Income (Loss) On Equity Invest.

41

15

29

19

46

45

Other Non Operating Income (Expenses)

4

-13

-9

-18

-22

-22

EBT, Excl. Unusual Items

1,895

1,601

1,742

2,122

2,367

2,492

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

-42

-42

Gain (Loss) On Sale Of Investments

25

151

16

9

-11

-11

Gain (Loss) On Sale Of Assets

26

-21

39

-18

-19

14

Asset Writedown

—

—

—

—

—

—

-103

—

—

—

—

Other Unusual Items

—

—

—

—

—

-99

-145

—

—

—

—

EBT, Incl. Unusual Items

1,847

1,483

1,797

2,113

2,295

2,453

Income Tax Expense

338

275

326

481

507

552

Earnings From Continuing Operations

1,509

1,208

1,471

1,632

1,788

1,901

Minority Interest

-4

16

—

2

-7

-9

Net Income

1,505

1,224

1,471

1,634

1,781

1,892

Net Income to Common Incl Extra Items

1,505

1,224

1,471

1,634

1,781

1,892

Net Income to Common Excl. Extra Items

1,505

1,224

1,471

1,634

1,781

1,892

Total Shares Outstanding

1,931.8

1,926

1,929.4

1,909.5

1,881.5

1,862.9

Weighted Avg. Shares Outstanding

1,943.5

1,926.2

1,928

1,918.5

1,891.8

1,904.8

Weighted Avg. Shares Outstanding Dil

1,956.2

1,937.8

1,939.4

1,929.3

1,902.8

1,915.6

EPS

0.8

0.6

0.8

0.9

0.9

1

EPS Diluted

0.8

0.6

0.8

0.8

0.9

1

EBITDA

2,399

2,183

2,195

2,587

2,894

3,004

Effective Tax Rate

18.3%

18.5%

18.1%

22.8%

22.1%

22.5%