Prudential plc Website

Prudential plc

LSE-PRU

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Premiums and Annuity Revenues

43,481

21,870

22,373

8,549

9,371

9,741

Total Interest And Dividend Income

49,555

13,762

2,862

-29,313

9,739

9,285

Gain (Loss) on Sale of Investments, Total

—

—

—

—

—

—

—

647

55

-22

-22

Other Revenues, Total

700

615

641

28,631

-8,050

-8,060

Total Revenues

93,736

36,247

26,523

7,922

11,038

10,944

Total Revenues % Chg.

161.5%

-61.3%

-26.8%

-70.1%

39.3%

-0.6%

Policy Benefits

83,905

28,588

18,911

3,919

4,539

4,857

Policy Acquisition / Underwriting Costs, Total

2,061

1,771

1,584

2,453

2,745

2,745

Selling General & Admin Expenses, Total

5,019

2,433

3,125

—

—

—

Other Operating Expenses

203

447

-152

—

—

—

Total Operating Expenses

91,188

33,239

23,468

6,372

7,284

7,602

Operating Income

2,548

3,008

3,055

1,550

3,754

3,342

Interest Expense, Total

-516

-316

-331

-463

-463

-463

Income (Loss) on Equity Invest.

397

517

352

-85

-91

-261

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

-525

4

4

Other Non Operating Income (Expenses)

—

—

—

—

—

—

-10

—

-996

-932

-1,018

EBT, Excl. Unusual Items

2,429

3,199

3,076

-519

2,272

1,604

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

-142

-20

-58

—

—

-69

EBT, Incl. Unusual Items

2,287

3,179

3,018

-519

2,272

1,535

Income Tax Expense

334

711

804

478

560

588

Earnings From Continuing Operations

1,953

2,468

2,214

-997

1,712

947

Earnings Of Discontinued Operations

—

—

—

—

-1,161

-340

-4,234

—

—

—

Minority Interest

—

—

—

-9

-10

-22

-10

-11

-70

Net Income

783

2,118

-2,042

-1,007

1,701

877

Net Income to Common Incl Extra Items

783

2,118

-2,042

-1,007

1,701

877

Net Income to Common Excl. Extra Items

1,944

2,458

2,192

-1,007

1,701

877

Total Shares Outstanding

2,592.8

2,598.3

2,734.7

2,737.1

2,743.5

2,740

Weighted Avg. Shares Outstanding

2,587

2,597

2,628

2,736

2,741

2,741

Weighted Avg. Shares Outstanding Dil

2,587

2,597

2,628

2,736

2,747

2,748.5

EPS

0.3

0.8

-0.8

-0.4

0.6

0.3

EPS Diluted

0.3

0.8

-0.8

-0.4

0.6

0.3

EBITDA

2,872

3,060

3,404

1,938

4,183

3,760

Effective Tax Rate

14.6%

22.4%

26.6%

-92.1%

24.6%

38.3%