Prudential plc Website

Prudential plc

LSE-PRU

Basic

  • Market Cap

    £18.56B

  • EV

    £19.35B

  • Shares Out

    2,729.05M

  • Revenue

    $11.04B

  • Employees

    15,030

Margins

  • Gross

    34.01%

  • EBITDA

    37.9%

  • Operating

    34.01%

  • Pre-Tax

    20.58%

  • Net

    15.41%

  • FCF

    7.14%

Returns (5Yr Avg)

  • ROA

    0.27%

  • ROTA

    10.19%

  • ROE

    3.76%

  • ROCE

    1.08%

  • ROIC

    0.88%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    £12.12

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $4,751M

  • Net Debt

    $839M

  • Debt/Equity

    0.31

  • EBIT/Interest

    8.11

Growth (CAGR)

  • Rev 3Yr

    -32.72%

  • Rev 5Yr

    -20.99%

  • Rev 10Yr

    -16.47%

  • Dil EPS 3Yr

    -8.76%

  • Dil EPS 5Yr

    -16.88%

  • Dil EPS 10Yr

    -0.81%

  • Rev Fwd 2Yr

    -16.77%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    10.29%

  • EPS LT Growth Est

    16.35%

Dividends

  • Yield

    —

  • Payout

    32.99%

  • DPS

    $0.2

  • DPS Growth 3Yr

    8.33%

  • DPS Growth 5Yr

    -20.25%

  • DPS Growth 10Yr

    -7.1%

  • DPS Growth Fwd 2Yr

    7.81%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Premiums and Annuity Revenues

43,481

21,870

22,373

8,549

9,371

Total Interest And Dividend Income

49,555

13,762

2,862

-29,313

9,739

Gain (Loss) on Sale of Investments, Total

—

—

—

—

—

—

—

647

55

-22

Other Revenues, Total

700

615

641

28,631

-8,050

Total Revenues

93,736

36,247

26,523

7,922

11,038

Total Revenues % Chg.

161.5%

-61.3%

-26.8%

-70.1%

39.3%

Policy Benefits

83,905

28,588

18,911

3,919

4,539

Policy Acquisition / Underwriting Costs, Total

2,061

1,771

1,584

2,453

2,745

Selling General & Admin Expenses, Total

5,019

2,433

3,125

—

—

Other Operating Expenses

203

447

-152

—

—

Total Operating Expenses

91,188

33,239

23,468

6,372

7,284

Operating Income

2,548

3,008

3,055

1,550

3,754

Interest Expense, Total

-516

-316

-331

-463

-463

Income (Loss) on Equity Invest.

397

517

352

-85

-91

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

-525

4

Other Non Operating Income (Expenses)

—

—

—

—

—

—

-10

—

-996

-932

EBT, Excl. Unusual Items

2,429

3,199

3,076

-519

2,272

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

-142

-20

-58

—

—

EBT, Incl. Unusual Items

2,287

3,179

3,018

-519

2,272

Income Tax Expense

334

711

804

478

560

Earnings From Continuing Operations

1,953

2,468

2,214

-997

1,712

Earnings Of Discontinued Operations

—

—

—

—

-1,161

-340

-4,234

—

—

Minority Interest

—

—

—

-9

-10

-22

-10

-11

Net Income

783

2,118

-2,042

-1,007

1,701

Net Income to Common Incl Extra Items

783

2,118

-2,042

-1,007

1,701

Net Income to Common Excl. Extra Items

1,944

2,458

2,192

-1,007

1,701

Total Shares Outstanding

2,592.8

2,598.3

2,734.7

2,737.1

2,743.5

Weighted Avg. Shares Outstanding

2,587

2,597

2,628

2,736

2,741

Weighted Avg. Shares Outstanding Dil

2,587

2,597

2,628

2,736

2,747

EPS

0.3

0.8

-0.8

-0.4

0.6

EPS Diluted

0.3

0.8

-0.8

-0.4

0.6

EBITDA

2,872

3,060

3,404

1,938

4,183

Effective Tax Rate

14.6%

22.4%

26.6%

-92.1%

24.6%