London Stock Exchange Group plc Website

London Stock Exchange Group plc

LSE-LSEG

Basic

  • Market Cap

    £49.43B

  • EV

    £57.76B

  • Shares Out

    530.1M

  • Revenue

    £8,379M

  • Employees

    25,608

Margins

  • Gross

    86.36%

  • EBITDA

    34.71%

  • Operating

    20.07%

  • Pre-Tax

    14.26%

  • Net

    9.08%

  • FCF

    33.66%

Returns (5Yr Avg)

  • ROA

    0.13%

  • ROTA

    27.13%

  • ROE

    9.61%

  • ROCE

    8.89%

  • ROIC

    0.11%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £105.2

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    £3,580M

  • Net Debt

    £6,201M

  • Debt/Equity

    0.38

  • EBIT/Interest

    6.95

Growth (CAGR)

  • Rev 3Yr

    60.41%

  • Rev 5Yr

    31.45%

  • Rev 10Yr

  • Dil EPS 3Yr

    5.16%

  • Dil EPS 5Yr

    0.31%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    5.46%

  • EBITDA Fwd 2Yr

    9.28%

  • EPS Fwd 2Yr

    12.12%

  • EPS LT Growth Est

    11%

Dividends

  • Yield

  • Payout

    82.81%

  • DPS

    £1.15

  • DPS Growth 3Yr

    15.31%

  • DPS Growth 5Yr

    13.75%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    9.61%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Mar '24 (E)

Dec '24 (E)

Mar '25 (E)

Operating Revenues

2,056

1,760

6,297

7,454

8,061

Gain (Loss) on Sale of Investment, Total

Other Revenues, Total

258

270

238

289

318

Total Revenues

2,314

2,030

6,535

7,743

8,379

Total Revenues % Chg.

8.4%

-12.3%

221.9%

18.5%

8.2%

Cost of Goods Sold, Total

210

208

859

1,064

1,143

Gross Profit

2,104

1,822

5,676

6,679

7,236

Selling General & Admin Expenses, Total

838

748

2,719

3,199

3,466

Depreciation & Amortization

344

306

1,503

1,843

2,088

Amortization of Goodwill and Intangible Assets

Other Operating Expenses

Other Operating Expenses, Total

1,182

1,054

4,222

5,042

5,554

Operating Income

922

768

1,454

1,637

1,682

Interest Expense, Total

-77

-61

-175

-166

-242

Interest And Investment Income

9

4

5

30

148

Net Interest Expenses

-68

-57

-170

-136

-94

Income (Loss) On Equity Invest.

-4

18

11

15

Currency Exchange Gains (Loss)

-30

Other Non Operating Income (Expenses)

-20

-14

-7

19

-60

EBT, Excl. Unusual Items

834

693

1,295

1,531

1,513

Restructuring Charges

-32

5

-24

-26

-36

Merger & Related Restructuring Charges

-100

-173

-310

-327

-294

Impairment of Goodwill

-14

-10

Gain (Loss) On Sale Of Investments

23

69

Gain (Loss) On Sale Of Assets

133

Asset Writedown

-37

-23

-67

-57

-55

Other Unusual Items

-36

-2

EBT, Incl. Unusual Items

651

492

894

1,241

1,195

Income Tax Expense

186

138

302

262

247

Earnings From Continuing Operations

465

354

592

979

948

Earnings Of Discontinued Operations

128

2,668

512

Minority Interest

-48

-61

-131

-189

-187

Net Income

417

421

3,129

1,302

761

Net Income to Common Incl Extra Items

417

421

3,129

1,302

761

Net Income to Common Excl. Extra Items

417

293

461

790

761

Total Shares Outstanding

349.2

351.1

556.8

554.2

540

Weighted Avg. Shares Outstanding

349

350

538

557

548

Weighted Avg. Shares Outstanding Dil

353

354

541

560

551

EPS

1.2

1.2

5.8

2.3

1.4

EPS Diluted

1.2

1.2

5.8

2.3

1.4

EBITDA

1,119

884

2,957

3,480

2,908

Effective Tax Rate

28.6%

28%

33.8%

21.1%

20.7%