HSBC Holdings plc Website

HSBC Holdings plc

LSE-HSBA

Basic

  • Market Cap

    £121.01B

  • EV

  • Shares Out

    18.24B

  • Revenue

    $56.65B

  • Employees

    214,400

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    53.16%

  • Net

    41.26%

  • FCF

    -12.52%

Returns (5Yr Avg)

  • ROA

    0.46%

  • ROTA

    7.42%

  • ROE

    6.88%

  • ROCE

  • ROIC

    0.66%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £7.78

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -$348.39B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    8.48%

  • Rev 5Yr

    1.56%

  • Rev 10Yr

  • Dil EPS 3Yr

    57.7%

  • Dil EPS 5Yr

    10.8%

  • Dil EPS 10Yr

    3.99%

  • Rev Fwd 2Yr

    -1.74%

  • EBITDA Fwd 2Yr

    4.7%

  • EPS Fwd 2Yr

    -1.58%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    52.69%

  • DPS

    $0.61

  • DPS Growth 3Yr

    59.62%

  • DPS Growth 5Yr

    3.65%

  • DPS Growth 10Yr

    2.21%

  • DPS Growth Fwd 2Yr

    1.97%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Jan '22

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

54,695

41,756

36,188

52,826

100,868

107,041

Interest Income On Investments

Interest Income, Total

54,695

41,756

36,188

52,826

100,868

107,041

Interest On Deposits

24,233

14,178

9,699

22,449

65,072

71,551

Interest Expense, Total

24,233

14,178

9,699

22,449

65,072

71,551

Net Interest Income

30,462

27,578

26,489

30,377

35,796

35,490

Income From Trading Activities

10,231

9,582

7,744

10,278

16,661

16,661

Gain (Loss) on Sale of Assets

-2,316

150

150

Gain (Loss) on Sale of Invest. & Securities

335

653

-3,000

-3,000

Total Other Non Interest Income

15,070

12,616

14,743

11,603

10,193

11,080

Non Interest Income, Total

25,636

22,851

22,487

19,565

24,004

24,891

Revenues Before Provison For Loan Losses

56,098

50,429

48,976

49,942

59,800

60,381

Provision For Loan Losses

2,756

8,817

-928

3,584

3,447

3,735

Total Revenues

53,342

41,612

49,904

46,358

56,353

56,646

Total Revenues % Chg.

2.6%

-22%

19.9%

-7.1%

21.6%

4.1%

Salaries And Other Employee Benefits

17,451

17,614

18,236

17,579

17,698

17,698

Amort. of Goodwill & Intang. Assets

1,070

1,470

1,292

1,554

2,112

2,112

Occupancy Expense

2,100

2,681

2,261

2,149

1,640

1,640

Selling General & Admin Expenses, Total

14,379

11,577

12,098

11,272

10,905

10,905

(Income) Loss on Equity Invest.

-2,354

-1,597

-3,046

-2,723

-2,807

-2,843

Total Other Non Interest Expense

578

Non Interest Expense, Total

32,646

31,745

30,841

29,831

29,548

30,090

EBT, Excl. Unusual Items

20,696

9,867

19,063

16,527

26,805

26,556

Restructuring Charges

13

Impairment of Goodwill

-7,349

-41

-587

-147

285

285

Asset Writedown

-1,049

-146

Other Unusual Items

576

678

3,258

3,258

EBT, Incl. Unusual Items

13,347

8,777

18,906

17,058

30,348

30,112

Income Tax Expense

4,639

2,678

4,213

809

5,789

5,742

Earnings From Continuing Operations

8,708

6,099

14,693

16,249

24,559

24,370

Minority Interest

-1,325

-870

-776

-690

-1,026

-998

Net Income

7,383

5,229

13,917

15,559

23,533

23,372

Preferred Dividend and Other Adjustments

1,414

1,331

1,310

1,213

1,101

1,084

Net Income to Common Incl Extra Items

5,969

3,898

12,607

14,346

22,432

22,288

Net Income to Common Excl. Extra Items

5,969

3,898

12,607

14,346

22,432

22,288

Total Shares Outstanding

20,206.4

20,183.8

20,073.1

19,739.2

19,006.4

18,687

Weighted Avg. Shares Outstanding

20,158

20,169

20,197

19,849

19,478

19,252.8

Weighted Avg. Shares Outstanding Dil

20,233

20,242

20,302

19,986

19,600

19,349.4

EPS

0.3

0.2

0.6

0.7

1.2

1.2

EPS Diluted

0.3

0.2

0.6

0.7

1.1

1.1

Effective Tax Rate

34.8%

30.5%

22.3%

4.7%

19.1%

19.1%