Flutter Entertainment plc Website

Flutter Entertainment plc

LSE-FLTR

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

2,834.9

6,036.1

8,308

9,463

11,790

12,879

Total Revenues % Chg.

18.7%

112.9%

37.6%

13.9%

24.6%

16.3%

Cost of Goods Sold, Total

861.3

2,104.6

3,881

4,813

6,202

6,798

Gross Profit

1,973.5

3,931.5

4,427

4,650

5,588

6,081

Selling General & Admin Expenses, Total

1,410

2,693.7

4,242

4,186

4,647

4,792

R&D Expenses

—

—

—

—

—

—

—

634

552

765

827

Depreciation & Amortization

341.6

291.6

—

—

—

—

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

—

591.2

—

—

—

—

Other Operating Expenses

—

—

—

—

—

—

—

—

—

—

Other Operating Expenses, Total

1,751.6

3,576.5

4,876

4,738

5,412

5,619

Operating Income

221.9

355

-449

-88

176

462

Interest Expense, Total

-20.1

-192.4

-222

-219

-430

-489

Interest And Investment Income

1.3

1.9

7

7

45

58

Net Interest Expenses

-18.8

-190.5

-215

-212

-385

-431

Currency Exchange Gains (Loss)

—

—

—

—

—

-17.6

-86

-162

43

-39

Other Non Operating Income (Expenses)

—

—

—

72

241

-160

-126

EBT, Excl. Unusual Items

203.1

146.9

-678

-221

-326

-134

Restructuring Charges

—

—

—

—

-14.4

—

—

—

—

Merger & Related Restructuring Charges

—

—

-23.3

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-2.1

—

—

—

-2

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

16

—

-5

-3

Asset Writedown

—

—

—

—

-16.5

—

—

-725

-725

Other Unusual Items

—

—

—

-112.4

99

-74

-35

-37

EBT, Incl. Unusual Items

179.8

1.5

-563

-295

-1,091

-901

Income Tax Expense

31.5

49

194

75

120

143

Earnings From Continuing Operations

148.2

-47.5

-757

-370

-1,211

-1,044

Minority Interest

—

—

—

—

42.5

99.3

-166

-62

-11

-78

Net Income

190.8

51.8

-923

-432

-1,222

-1,122

Net Income to Common Incl Extra Items

190.8

51.8

-923

-432

-1,222

-1,122

Net Income to Common Excl. Extra Items

190.8

51.8

-923

-432

-1,222

-1,122

Total Shares Outstanding

79.6

175

175.6

176.1

177

177.7

Weighted Avg. Shares Outstanding

79.9

129.6

176

177

177

177

Weighted Avg. Shares Outstanding Dil

80.3

132.8

176

177

177

177

EPS

2.4

0.4

-5.2

-2.4

-6.9

-6.3

EPS Diluted

2.4

0.4

-5.2

-2.4

-6.9

-6.3

EBITDA

514.6

1,175.7

561

987

1,461

1,715

Effective Tax Rate

17.5%

3,254.5%

-34.5%

-25.4%

-11%

-15.9%