Flutter Entertainment plc Website

Flutter Entertainment plc

LSE-FLTR

Basic

  • Market Cap

    £25.75B

  • EV

    £30.31B

  • Shares Out

    177.6M

  • Revenue

    $12.27B

  • Employees

    23,053

Margins

  • Gross

    47.4%

  • EBITDA

    13.04%

  • Operating

    2.57%

  • Pre-Tax

    -8.97%

  • Net

    -10.73%

  • FCF

    9.45%

Returns (5Yr Avg)

  • ROA

    -0.76%

  • ROTA

    -4.1%

  • ROE

    -2.34%

  • ROCE

    1.4%

  • ROIC

    -3.99%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £186.59

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,308M

  • Net Debt

    $4,173M

  • Debt/Equity

    0.67

  • EBIT/Interest

    0.68

Growth (CAGR)

  • Rev 3Yr

    23.38%

  • Rev 5Yr

    37.87%

  • Rev 10Yr

    31.18%

  • Dil EPS 3Yr

    281.07%

  • Dil EPS 5Yr

    20.19%

  • Dil EPS 10Yr

    10.18%

  • Rev Fwd 2Yr

    14.78%

  • EBITDA Fwd 2Yr

    28.68%

  • EPS Fwd 2Yr

    58.53%

  • EPS LT Growth Est

    32.98%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -42.07%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

2,834.9

6,036.1

8,308

9,463

11,790

12,269

Total Revenues % Chg.

18.7%

112.9%

37.6%

13.9%

24.6%

19.3%

Cost of Goods Sold, Total

861.3

2,104.6

3,881

4,813

6,202

6,454

Gross Profit

1,973.5

3,931.5

4,427

4,650

5,588

5,815

Selling General & Admin Expenses, Total

1,410

2,693.7

4,242

4,186

4,647

4,713

R&D Expenses

634

552

765

787

Depreciation & Amortization

341.6

291.6

Amortization of Goodwill and Intangible Assets

591.2

Other Operating Expenses

Other Operating Expenses, Total

1,751.6

3,576.5

4,876

4,738

5,412

5,500

Operating Income

221.9

355

-449

-88

176

315

Interest Expense, Total

-20.1

-192.4

-222

-219

-430

-461

Interest And Investment Income

1.3

1.9

7

7

45

56

Net Interest Expenses

-18.8

-190.5

-215

-212

-385

-405

Currency Exchange Gains (Loss)

-17.6

-86

-162

43

4

Other Non Operating Income (Expenses)

72

241

-160

-248

EBT, Excl. Unusual Items

203.1

146.9

-678

-221

-326

-334

Restructuring Charges

-14.4

Merger & Related Restructuring Charges

-23.3

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-2.1

-2

Gain (Loss) On Sale Of Assets

16

-5

-5

Asset Writedown

-16.5

-725

-725

Other Unusual Items

-112.4

99

-74

-35

-35

EBT, Incl. Unusual Items

179.8

1.5

-563

-295

-1,091

-1,101

Income Tax Expense

31.5

49

194

75

120

176

Earnings From Continuing Operations

148.2

-47.5

-757

-370

-1,211

-1,277

Minority Interest

42.5

99.3

-166

-62

-11

-39

Net Income

190.8

51.8

-923

-432

-1,222

-1,316

Net Income to Common Incl Extra Items

190.8

51.8

-923

-432

-1,222

-1,316

Net Income to Common Excl. Extra Items

190.8

51.8

-923

-432

-1,222

-1,316

Total Shares Outstanding

79.6

175

175.6

176.1

177

177.4

Weighted Avg. Shares Outstanding

79.9

129.6

176

177

177

177.3

Weighted Avg. Shares Outstanding Dil

80.3

132.8

176

177

177

177.3

EPS

2.4

0.4

-5.2

-2.4

-6.9

-7.4

EPS Diluted

2.4

0.4

-5.2

-2.4

-6.9

-7.4

EBITDA

514.6

1,175.7

561

987

1,461

1,600

Effective Tax Rate

17.5%

3,254.5%

-34.5%

-25.4%

-11%

-16%