Flutter Entertainment plc Website

Flutter Entertainment plc

LSE-FLTR

Basic

  • Market Cap

    £26.33B

  • EV

    £30.6B

  • Shares Out

    177.45M

  • Revenue

    $11.79B

  • Employees

    23,053

Margins

  • Gross

    47.4%

  • EBITDA

    12.39%

  • Operating

    1.49%

  • Pre-Tax

    -9.25%

  • Net

    -10.36%

  • FCF

    6.6%

Returns (5Yr Avg)

  • ROA

    0.49%

  • ROTA

    -7.07%

  • ROE

    -3.22%

  • ROCE

    0.93%

  • ROIC

    -14.9%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £187.18

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,421M

  • Net Debt

    $4,112M

  • Debt/Equity

    0.66

  • EBIT/Interest

    0.41

Growth (CAGR)

  • Rev 3Yr

    28%

  • Rev 5Yr

    37.64%

  • Rev 10Yr

    30.49%

  • Dil EPS 3Yr

    166.92%

  • Dil EPS 5Yr

    18.05%

  • Dil EPS 10Yr

    8.53%

  • Rev Fwd 2Yr

    14.11%

  • EBITDA Fwd 2Yr

    28.13%

  • EPS Fwd 2Yr

    56.65%

  • EPS LT Growth Est

    30.09%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -42.07%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

2,834.9

6,036.1

8,308

9,463

11,790

Total Revenues % Chg.

18.7%

112.9%

37.6%

13.9%

24.6%

Cost of Goods Sold, Total

861.3

2,104.6

3,881

4,813

6,202

Gross Profit

1,973.5

3,931.5

4,427

4,650

5,588

Selling General & Admin Expenses, Total

1,410

2,693.7

4,242

4,186

4,647

R&D Expenses

634

552

765

Depreciation & Amortization

341.6

291.6

Amortization of Goodwill and Intangible Assets

591.2

Other Operating Expenses

Other Operating Expenses, Total

1,751.6

3,576.5

4,876

4,738

5,412

Operating Income

221.9

355

-449

-88

176

Interest Expense, Total

-20.1

-192.4

-222

-219

-430

Interest And Investment Income

1.3

1.9

7

7

45

Net Interest Expenses

-18.8

-190.5

-215

-212

-385

Currency Exchange Gains (Loss)

-17.6

-86

-162

43

Other Non Operating Income (Expenses)

72

241

-160

EBT, Excl. Unusual Items

203.1

146.9

-678

-221

-326

Restructuring Charges

-14.4

Merger & Related Restructuring Charges

-23.3

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-2.1

Gain (Loss) On Sale Of Assets

16

-5

Asset Writedown

-16.5

-725

Other Unusual Items

-112.4

99

-74

-35

EBT, Incl. Unusual Items

179.8

1.5

-563

-295

-1,091

Income Tax Expense

31.5

49

194

75

120

Earnings From Continuing Operations

148.2

-47.5

-757

-370

-1,211

Minority Interest

42.5

99.3

-166

-62

-11

Net Income

190.8

51.8

-923

-432

-1,222

Net Income to Common Incl Extra Items

190.8

51.8

-923

-432

-1,222

Net Income to Common Excl. Extra Items

190.8

51.8

-923

-432

-1,222

Total Shares Outstanding

79.6

175

175.6

176.1

177

Weighted Avg. Shares Outstanding

79.9

129.6

176

177

177

Weighted Avg. Shares Outstanding Dil

80.3

132.8

176

177

177

EPS

2.4

0.4

-5.2

-2.4

-6.9

EPS Diluted

2.4

0.4

-5.2

-2.4

-6.9

EBITDA

514.6

1,175.7

561

987

1,461

Effective Tax Rate

17.5%

3,254.5%

-34.5%

-25.4%

-11%