| | | | | | 30,590.1 | 25,729 | 24,131.5 | 28,489.4 | 37,854.7 | 41,276.7 |
| | | | | | 2.6% | -15.9% | -6.2% | 18.1% | 32.9% | 14.7% |
Cost of Goods Sold, Total | | | | | | 23,015.7 | 24,872.3 | 22,835.2 | 26,836.7 | 35,474.5 | 38,593.6 |
| | | | | | 7,574.4 | 856.8 | 1,296.3 | 1,652.7 | 2,380.3 | 2,683.1 |
Selling General & Admin Expenses, Total | | | | | | 1,261.6 | — | — | — | — | — |
| — | — | — | — | — | 40.6 | 121.3 | -37.7 | 32.4 | 42.7 | 44.2 |
Depreciation & Amortization | | | | | | 346.7 | — | — | — | — | — |
Amortization of Goodwill and Intangible Assets | | | | | | 410.7 | — | — | — | — | — |
| | | | | | 3,342.1 | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 5,401.7 | 121.3 | -37.7 | 32.4 | 42.7 | 44.2 |
| | | | | | 2,172.7 | 735.5 | 1,334.1 | 1,620.3 | 2,337.6 | 2,638.9 |
| | | | | | -140.2 | -181.9 | -157.7 | -118.4 | -209.8 | -240.2 |
Interest And Investment Income | | | | | | 8.6 | 6.5 | 5.4 | 32.4 | 75.6 | 69.3 |
| | | | | | -131.6 | -175.5 | -152.3 | -86 | -134.2 | -170.9 |
Income (Loss) On Equity Invest. | | | | | | 68.9 | 5.2 | 41.8 | 50.3 | 68.3 | 69.7 |
Other Non Operating Income (Expenses) | | | | | | -25.8 | -11.6 | 27 | 78.2 | -46.4 | -56 |
| | | | | | 2,084.2 | 553.5 | 1,250.5 | 1,662.8 | 2,225.3 | 2,481.7 |
| — | | | — | — | -233.6 | -254.2 | -211.6 | 4.5 | — | 118 |
Merger & Related Restructuring Charges | | | | | | -9.8 | -20.6 | -20.2 | -11.2 | -20.7 | -27.5 |
| — | — | — | — | — | — | — | — | — | -6.1 | -6.3 |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | -5.6 | -8.5 | -8.8 |
Gain (Loss) On Sale Of Assets | | | | — | | -8.6 | 76.1 | 13.5 | -7.8 | 24.4 | -103.7 |
| — | — | — | — | — | — | -116.1 | -47.2 | -12.3 | -70.8 | -76.3 |
| — | | — | | | 4.9 | 32.3 | -359.8 | 10.1 | -12.2 | 34.4 |
| | | | | | 1,837 | 271 | 625.3 | 1,640.4 | 2,131.4 | 2,411.4 |
| | | | | | 431.6 | 96.8 | 144.2 | 393.1 | 523.4 | 643.8 |
Earnings From Continuing Operations | | | | | | 1,405.4 | 174.2 | 481.1 | 1,247.4 | 1,608 | 1,767.6 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -9.8 | -2.6 | — | -4.5 | -4.9 | -7.1 |
| | | | | | 1,395.6 | 171.6 | 481.1 | 1,242.9 | 1,603.1 | 1,760.6 |
Net Income to Common Incl Extra Items | | | | | | 1,395.6 | 171.6 | 481.1 | 1,242.9 | 1,603.1 | 1,760.6 |
Net Income to Common Excl. Extra Items | | | | | | 1,395.6 | 171.6 | 481.1 | 1,242.9 | 1,603.1 | 1,760.6 |
| | | | | | 1,586.2 | 1,783.7 | 1,783.8 | 1,760 | 1,714.7 | 1,709 |
Weighted Avg. Shares Outstanding | | | | | | 1,586 | 1,658 | 1,784 | 1,779 | 1,743 | 1,721 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,587 | 1,659 | 1,785 | 1,779 | 1,745 | 1,723 |
| | | | | | 0.9 | 0.1 | 0.3 | 0.7 | 0.9 | 1 |
| | | | | | 0.9 | 0.1 | 0.3 | 0.7 | 0.9 | 1 |
| | | | | | 2,585.9 | 1,180.6 | 1,728.9 | 1,976.6 | 2,749.9 | 3,097.8 |
| | | | | | 23.5% | 35.7% | 23.1% | 24% | 24.6% | 26.7% |