| | | | | | 24,384 | 26,617 | 37,417 | 44,351 | 45,811 | 49,133 |
| | | | — | — | — | — | — | — | — | — |
| | | | | | 24,384 | 26,617 | 37,417 | 44,351 | 45,811 | 49,133 |
| | | | | | 10.4% | 9.2% | 40.6% | 18.5% | 3.3% | 10.4% |
Cost of Goods Sold, Total | | | | | | 4,848 | 5,246 | 12,005 | 8,619 | 8,040 | 8,540 |
| | | | | | 19,536 | 21,371 | 25,412 | 35,732 | 37,771 | 40,593 |
Selling General & Admin Expenses, Total | | | | | | 11,438 | 11,586 | 14,673 | 17,422 | 18,025 | 18,268 |
| | | | | | 5,349 | 5,901 | 8,049 | 9,529 | 10,299 | 10,955 |
| | | | | | -319 | -486 | -207 | -231 | -987 | -977 |
Other Operating Expenses, Total | | | | | | 16,468 | 17,001 | 22,515 | 26,720 | 27,337 | 28,246 |
| | | | | | 3,068 | 4,370 | 2,897 | 9,012 | 10,434 | 12,347 |
| | | | | | -780 | -738 | -776 | -917 | -1,219 | -1,280 |
Interest And Investment Income | | | | | | 145 | 77 | 43 | 81 | 301 | 371 |
| | | | | | -635 | -661 | -733 | -836 | -918 | -909 |
Income (Loss) On Equity Invest. | | | | | | -116 | -27 | -64 | -5 | -12 | -30 |
Currency Exchange Gains (Loss) | | | | | | -30 | -34 | -20 | -16 | -34 | -34 |
Other Non Operating Income (Expenses) | | | | | | -542 | -487 | -478 | -370 | -292 | -292 |
| | | | | | 1,745 | 3,161 | 1,602 | 7,785 | 9,178 | 11,082 |
| | | | | | -347 | -251 | -1,283 | -717 | -467 | -816 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | -3,571 | -137 | -137 |
Gain (Loss) On Sale Of Investments | | | | | — | — | — | 776 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 1,222 | 1,055 | 509 | 216 | 292 | 51 |
| | | | | | -1,036 | -252 | -2,069 | -241 | -434 | -114 |
| — | | | | | -610 | 9 | -48 | -789 | -1,013 | -1,013 |
| | | | | | 574 | 194 | 248 | -182 | -520 | -1,307 |
| | | | | | 1,548 | 3,916 | -265 | 2,501 | 6,899 | 7,746 |
| | | | | | 321 | 772 | -380 | -792 | 938 | 1,301 |
Earnings From Continuing Operations | | | | | | 1,227 | 3,144 | 115 | 3,293 | 5,961 | 6,445 |
| | | | | | 108 | 52 | -3 | -5 | -6 | -5 |
| | | | | | 1,335 | 3,196 | 112 | 3,288 | 5,955 | 6,440 |
Net Income to Common Incl Extra Items | | | | | | 1,335 | 3,196 | 112 | 3,288 | 5,955 | 6,440 |
Net Income to Common Excl. Extra Items | | | | | | 1,335 | 3,196 | 112 | 3,288 | 5,955 | 6,440 |
| | | | | | 1,312.1 | 1,312.7 | 1,549.4 | 1,549.8 | 1,550.2 | 1,550 |
Weighted Avg. Shares Outstanding | | | | | | 1,301 | 1,312 | 1,418 | 1,548 | 1,549 | 1,549 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,301 | 1,313 | 1,427 | 1,560 | 1,562 | 1,562 |
| | | | | | 1 | 2.4 | 0.1 | 2.1 | 3.8 | 4.2 |
| | | | | | 1 | 2.4 | 0.1 | 2.1 | 3.8 | 4.1 |
| | | | | | 5,575 | 6,990 | 6,701 | 13,944 | 15,010 | 16,973 |
| | | | | | 20.7% | 19.7% | 143.4% | -31.7% | 13.6% | 16.8% |