| | | | | | 27,353,078 | 30,058,872 | 42,599,284 | 50,983,251 | 55,249,785 | 50,538,732 |
| | | | | | -2.9% | 9.9% | 41.7% | 19.7% | 8.4% | -10.2% |
Cost of Goods Sold, Total | | | | | | 22,666,206 | 23,741,385 | 31,384,656 | 41,121,055 | 46,462,272 | 42,689,157 |
| | | | | | 4,686,872 | 6,317,487 | 11,214,628 | 9,862,196 | 8,787,513 | 7,849,575 |
Selling General & Admin Expenses, Total | | | | | | 3,365,434 | 3,967,696 | 5,520,270 | 5,995,898 | 5,776,792 | 5,898,088 |
| | | | | | 236,308 | 217,778 | 255,142 | 375,702 | 474,555 | 536,357 |
Depreciation & Amortization | | | | | | 153,714 | 192,289 | 244,462 | 290,247 | 361,591 | 391,884 |
Amortization of Goodwill and Intangible Assets | | | | | | 106,001 | 134,365 | 168,384 | 220,995 | 322,253 | 347,314 |
| — | — | — | — | — | — | — | — | — | -676,874 | -676,874 |
Other Operating Expenses, Total | | | | | | 3,861,457 | 4,512,128 | 6,188,258 | 6,882,842 | 6,258,317 | 6,496,769 |
| | | | | | 825,415 | 1,805,359 | 5,026,370 | 2,979,354 | 2,529,196 | 1,352,806 |
| | | | | | -203,169 | -198,155 | -210,982 | -298,308 | -647,232 | -804,904 |
Interest And Investment Income | | | | | | 50,513 | 36,213 | 83,034 | 254,435 | 341,489 | 388,669 |
| | | | | | -152,656 | -161,942 | -127,948 | -43,873 | -305,743 | -416,235 |
Income (Loss) On Equity Invest. | | | | | | 22,211 | 321,423 | 1,543 | -46,215 | -33,311 | -34,255 |
Currency Exchange Gains (Loss) | | | | | | 1,476 | -370,720 | 42,647 | -163,741 | 466,047 | -145,009 |
Other Non Operating Income (Expenses) | | | | | | 30,004 | -360,138 | 240,879 | 11,730 | 79,772 | 946,972 |
| | | | | | 726,450 | 1,233,982 | 5,183,491 | 2,737,255 | 2,735,961 | 1,704,279 |
Gain (Loss) On Sale Of Investments | — | | | | — | 599 | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -33,623 | -78,983 | -25,898 | -56,350 | -40,987 | -76,786 |
| | | | | | -118,983 | -212,448 | -328,211 | -37,079 | -204,288 | -324,022 |
| — | — | — | — | — | — | 9,046 | 62,648 | 131,582 | 15,635 | 9,317 |
| — | — | | — | — | — | — | — | 2,884 | -8,181 | -8,181 |
| | | | | | 574,443 | 951,597 | 4,892,030 | 2,778,292 | 2,498,140 | 1,304,607 |
| | | | | | 169,181 | 367,839 | 1,235,779 | 637,124 | 432,501 | 232,325 |
Earnings From Continuing Operations | | | | | | 405,262 | 583,758 | 3,656,251 | 2,141,168 | 2,065,639 | 1,072,282 |
Earnings Of Discontinued Operations | — | — | — | — | — | -29,158 | 98,650 | 297,653 | 57,428 | -9,952 | 45,035 |
| | | | | | -62,739 | -169,774 | -284,117 | -353,233 | -717,875 | -958,671 |
| | | | | | 313,365 | 512,634 | 3,669,787 | 1,845,363 | 1,337,812 | 158,646 |
Net Income to Common Incl Extra Items | | | | | | 313,365 | 512,634 | 3,669,787 | 1,845,363 | 1,337,812 | 158,646 |
Net Income to Common Excl. Extra Items | | | | | | 342,523 | 413,984 | 3,372,134 | 1,787,935 | 1,347,764 | 113,611 |
| | | | | | 76.6 | 77.8 | 77.9 | 77.9 | 78.3 | 78.3 |
Weighted Avg. Shares Outstanding | | | | | | 76.6 | 76.8 | 77.9 | 77.9 | 78.3 | 78.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 77.9 | 76.8 | 77.9 | 77.9 | 78.3 | 78.3 |
| | | | | | 4,090.3 | 6,670.6 | 47,113.3 | 23,675.2 | 17,091.2 | 2,026.8 |
| | | | | | 3,880.1 | 6,670.6 | 47,113.3 | 23,675.2 | 17,091.2 | 2,026.8 |
| | | | | | 2,624,968 | 4,116,318 | 7,867,278 | 6,329,039 | 6,443,056 | 5,538,496 |
| | | | | | 29.5% | 38.7% | 25.3% | 22.9% | 17.3% | 17.8% |