LG Chem, Ltd. Website

LG Chem, Ltd.

KOSE-A051910

Basic

  • Market Cap

    ₩28.03T

  • EV

    ₩49.56T

  • Shares Out

    78.28M

  • Revenue

    ₩55.25T

  • Employees

Margins

  • Gross

    15.91%

  • EBITDA

    11.66%

  • Operating

    4.58%

  • Pre-Tax

    4.52%

  • Net

    2.42%

  • FCF

    -9.82%

Returns (5Yr Avg)

  • ROA

    3.34%

  • ROTA

    6.76%

  • ROE

    6.32%

  • ROCE

    7.42%

  • ROIC

    4.73%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₩613,896.55

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₩9,142.01B

  • Net Debt

    ₩12.79T

  • Debt/Equity

    0.54

  • EBIT/Interest

    3.91

Growth (CAGR)

  • Rev 3Yr

    22.47%

  • Rev 5Yr

    14.41%

  • Rev 10Yr

    9.09%

  • Dil EPS 3Yr

    36.84%

  • Dil EPS 5Yr

    -2.16%

  • Dil EPS 10Yr

    -0.07%

  • Rev Fwd 2Yr

    13.61%

  • EBITDA Fwd 2Yr

    37.99%

  • EPS Fwd 2Yr

    77.83%

  • EPS LT Growth Est

    18.07%

Dividends

  • Yield

  • Payout

    20.33%

  • DPS

    ₩3,500

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    66.24%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

27,353,078

30,058,872

42,599,284

50,983,251

55,249,785

Total Revenues % Chg.

-2.9%

9.9%

41.7%

19.7%

8.4%

Cost of Goods Sold, Total

22,666,206

23,741,385

31,384,656

41,121,055

46,462,272

Gross Profit

4,686,872

6,317,487

11,214,628

9,862,196

8,787,513

Selling General & Admin Expenses, Total

3,365,434

3,967,696

5,520,270

5,995,898

5,776,792

R&D Expenses

236,308

217,778

255,142

375,702

474,555

Depreciation & Amortization

153,714

192,289

244,462

290,247

361,591

Amortization of Goodwill and Intangible Assets

106,001

134,365

168,384

220,995

322,253

Other Operating Expenses

-676,874

Other Operating Expenses, Total

3,861,457

4,512,128

6,188,258

6,882,842

6,258,317

Operating Income

825,415

1,805,359

5,026,370

2,979,354

2,529,196

Interest Expense, Total

-203,169

-198,155

-210,982

-298,308

-647,232

Interest And Investment Income

50,513

36,213

83,034

254,435

341,489

Net Interest Expenses

-152,656

-161,942

-127,948

-43,873

-305,743

Income (Loss) On Equity Invest.

22,211

321,423

1,543

-46,215

-33,311

Currency Exchange Gains (Loss)

1,476

-370,720

42,647

-163,741

466,047

Other Non Operating Income (Expenses)

30,004

-360,138

240,879

11,730

79,772

EBT, Excl. Unusual Items

726,450

1,233,982

5,183,491

2,737,255

2,735,961

Gain (Loss) On Sale Of Investments

599

Gain (Loss) On Sale Of Assets

-33,623

-78,983

-25,898

-56,350

-40,987

Asset Writedown

-118,983

-212,448

-328,211

-37,079

-204,288

Insurance Settlements

9,046

62,648

131,582

15,635

Other Unusual Items

2,884

-8,181

EBT, Incl. Unusual Items

574,443

951,597

4,892,030

2,778,292

2,498,140

Income Tax Expense

169,181

367,839

1,235,779

637,124

432,501

Earnings From Continuing Operations

405,262

583,758

3,656,251

2,141,168

2,065,639

Earnings Of Discontinued Operations

-29,158

98,650

297,653

57,428

-9,952

Minority Interest

-62,739

-169,774

-284,117

-353,233

-717,875

Net Income

313,365

512,634

3,669,787

1,845,363

1,337,812

Net Income to Common Incl Extra Items

313,365

512,634

3,669,787

1,845,363

1,337,812

Net Income to Common Excl. Extra Items

342,523

413,984

3,372,134

1,787,935

1,347,764

Total Shares Outstanding

76.6

77.8

77.9

77.9

78.3

Weighted Avg. Shares Outstanding

76.6

76.8

77.9

77.9

78.3

Weighted Avg. Shares Outstanding Dil

77.9

76.8

77.9

77.9

78.3

EPS

4,090.3

6,670.6

47,113.3

23,675.2

17,091.2

EPS Diluted

3,880.1

6,670.6

47,113.3

23,675.2

17,091.2

EBITDA

2,624,968

4,116,318

7,867,278

6,329,039

6,443,056

Effective Tax Rate

29.5%

38.7%

25.3%

22.9%

17.3%