| | | | | | 3,070,111.4 | 4,071,392.5 | 5,910,512.9 | 6,798,741.5 | 7,557,001.8 | 8,003,226.3 |
| | | | | | 27% | 32.6% | 45.2% | 15% | 11.2% | 16.5% |
Cost of Goods Sold, Total | | | | | | 253,129.5 | 286,045.5 | 328,216.3 | 483,433.4 | 493,281 | 529,979.9 |
| | | | | | 2,816,981.9 | 3,785,347 | 5,582,296.6 | 6,315,308.2 | 7,063,720.8 | 7,473,246.4 |
Selling General & Admin Expenses, Total | | | | | | 2,387,508.6 | 3,060,891.1 | 4,612,443.5 | 5,143,826.6 | 5,821,157 | 6,083,420.8 |
| | | | | | 3,821.9 | 5,339.2 | 5,646.1 | 11,667.4 | 21,983.9 | 21,983.9 |
Depreciation & Amortization | | | | | | 139,125.2 | 171,605 | 227,879.8 | 365,798.2 | 478,459.1 | 528,975.3 |
Amortization of Goodwill and Intangible Assets | | | | | | 79,678.6 | 90,741.8 | 135,363.3 | 203,765.7 | 271,424.3 | 283,680.8 |
| | | | | | 6,667.4 | 8,646.9 | 15,168.7 | 21,732.1 | 30,782.7 | 36,697.1 |
Other Operating Expenses, Total | | | | | | 2,616,801.6 | 3,337,224 | 4,996,501.4 | 5,746,790 | 6,623,807 | 6,954,758 |
| | | | | | 200,180.3 | 448,122.9 | 585,795.1 | 568,518.2 | 439,913.7 | 518,488.4 |
| | | | | | -12,807.7 | -18,945 | -39,390 | -109,871 | -162,778.2 | -162,778.2 |
Interest And Investment Income | | | | | | 32,987.1 | 37,830.3 | 75,467 | 178,943.3 | 219,742.8 | 226,151.7 |
| | | | | | 20,179.4 | 18,885.3 | 36,077 | 69,072.3 | 56,964.5 | 63,373.4 |
Income (Loss) On Equity Invest. | | | | | | 1,228 | 293,270 | 2,171,879.3 | 1,603,339.5 | -135,316.8 | -84,806 |
Currency Exchange Gains (Loss) | | | | | | 13,238.8 | 6,558.3 | 392.2 | -26,304.1 | -4,071.3 | -4,071.3 |
Other Non Operating Income (Expenses) | | | | | | -35,910.5 | -36,621.7 | -257,834.1 | -274,837.6 | -57,599.6 | -64,084.4 |
| | | | | | 198,916 | 730,214.8 | 2,536,309.6 | 1,939,788.3 | 299,890.6 | 428,900.2 |
Gain (Loss) On Sale Of Investments | | | | | | -3,262.4 | 123,327 | 35,084.8 | 41,610.3 | -42,015.8 | -42,015.8 |
Gain (Loss) On Sale Of Assets | | | | | | 6,911.1 | 11,393.3 | 12,608.8 | 24,980.3 | -20,869.3 | -20,869.3 |
| | | | | | -441,416.6 | -455,999.6 | -295,342.1 | -736,579.5 | -1,885,245.6 | -1,885,245.6 |
| — | — | | — | — | — | — | -2,000 | -864.3 | — | — |
| | | | | | -238,851.8 | 408,935.5 | 2,286,661.1 | 1,268,935 | -1,648,240.2 | -1,519,230.6 |
| | | | | | 107,007.3 | 239,956.6 | 646,176.9 | 201,906 | 168,428.8 | 205,718.4 |
Earnings From Continuing Operations | | | | | | -345,859.1 | 168,978.9 | 1,640,484.2 | 1,067,029 | -1,816,669 | -1,724,949 |
| | | | | | 41,044.2 | -17,377.7 | -253,170.2 | 290,990.4 | 804,118.4 | 809,279.5 |
| | | | | | -304,814.9 | 151,601.2 | 1,387,314 | 1,358,019.5 | -1,012,550.6 | -915,669.5 |
Net Income to Common Incl Extra Items | | | | | | -304,814.9 | 151,601.2 | 1,387,314 | 1,358,019.5 | -1,012,550.6 | -915,669.5 |
Net Income to Common Excl. Extra Items | | | | | | -304,814.9 | 151,601.2 | 1,387,314 | 1,358,019.5 | -1,012,550.6 | -915,669.5 |
| | | | | | 409.9 | 430.1 | 449.8 | 436.7 | 438.2 | 438.8 |
Weighted Avg. Shares Outstanding | | | | | | 398.6 | 423.3 | 432.1 | 435.6 | 437.4 | 438.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 398.6 | 432.8 | 443 | 442.6 | 437.4 | 438.2 |
| | | | | | -764.8 | 358.1 | 3,210.3 | 3,117.8 | -2,314.8 | -2,089.6 |
| | | | | | -764.8 | 358.1 | 3,145.6 | 3,066.2 | -2,315 | -2,098.8 |
| | | | | | 418,984 | 714,581.9 | 958,925.7 | 1,149,949 | 1,200,568.8 | 1,341,185.9 |
| | | | | | -44.8% | 58.7% | 28.3% | 15.9% | -10.2% | -13.5% |
