| | | | | | 4,356,239.7 | 5,304,145.9 | 6,817,599.7 | 8,220,078.7 | 9,670,643.6 | 10,118,837.9 |
| | | | | | -22% | 21.8% | 28.5% | 20.6% | 17.6% | 12.2% |
Cost of Goods Sold, Total | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 4,356,239.7 | 5,304,145.9 | 6,817,599.7 | 8,220,078.7 | 9,670,643.6 | 10,118,837.9 |
Selling General & Admin Expenses, Total | | | | | | 2,932,301 | 3,748,298.3 | 5,043,685.9 | 6,329,446.1 | 7,566,513.3 | 7,805,877.9 |
| — | | | | | 1,292.8 | — | — | — | — | — |
Depreciation & Amortization | | | | | | 246,097.4 | 311,266.2 | 412,263.4 | 518,633.5 | 528,012.3 | 528,012.3 |
Amortization of Goodwill and Intangible Assets | | | | | | 8,652.4 | 13,173.5 | 21,181.4 | 42,275.1 | 54,327.1 | 54,327.1 |
| | | | | | 14,163.4 | 16,065.5 | 14,990.9 | 25,059.6 | 32,970.6 | 32,970.6 |
Other Operating Expenses, Total | | | | | | 3,202,507 | 4,088,803.4 | 5,492,121.5 | 6,915,414.3 | 8,181,823.3 | 8,421,187.9 |
| | | | | | 1,153,732.6 | 1,215,342.5 | 1,325,478.2 | 1,304,664.4 | 1,488,820.3 | 1,697,650 |
| | | | | | -16,538.4 | -21,666.3 | -45,165.7 | -71,692.1 | -127,077.6 | -127,077.6 |
Interest And Investment Income | | | | | | 28,609.1 | 39,767.9 | 88,740.9 | 107,048 | 136,802.7 | 162,226.9 |
| | | | | | 12,070.7 | 18,101.7 | 43,575.2 | 35,355.9 | 9,725.1 | 35,149.4 |
Income (Loss) On Equity Invest. | | | | | | 43,857.4 | 136,627.6 | 531,623.1 | 10,101.9 | 244,307.9 | 152,587.8 |
Currency Exchange Gains (Loss) | | | | | | -6,946.1 | -12,153.7 | -26,113.1 | -79,093.5 | -42,723.9 | -42,723.9 |
Other Non Operating Income (Expenses) | | | | | | -53,311.4 | -104,476.9 | -239,308.2 | -254,497.2 | 22,747.6 | 470,048.7 |
| | | | | | 1,149,403.2 | 1,253,441.1 | 1,635,255.2 | 1,016,531.6 | 1,722,877.1 | 2,312,712.1 |
| | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 240,417.4 | 377,533.9 | 488,466.5 | -122,287 | -210,367.1 | -210,367.1 |
Gain (Loss) On Sale Of Assets | | | | | | 1,435.6 | 2,583.8 | 2,678.2 | 203,243.4 | 3,108.3 | 3,108.3 |
| | | — | — | — | — | — | — | -13,771 | -34,221.9 | -34,221.9 |
| | | | | | 1,391,256.1 | 1,633,558.9 | 2,126,399.9 | 1,083,717.1 | 1,481,396.3 | 2,071,231.3 |
| | | | | | 470,550.4 | 492,534.8 | 648,668.9 | 410,536.8 | 496,378.6 | 528,724.3 |
Earnings From Continuing Operations | | | | | | 920,705.7 | 1,141,024.1 | 1,477,731 | 673,180.3 | 985,017.8 | 1,542,507 |
Earnings Of Discontinued Operations | | | | | | -523,884.7 | -296,027.2 | 14,999,894.6 | — | — | — |
| | | | | | 186,230.8 | 157,089.8 | 12,224.2 | 87,080.6 | 27,303.8 | -3,950.3 |
| | | | | | 583,051.9 | 1,002,086.8 | 16,489,849.8 | 760,260.9 | 1,012,321.5 | 1,538,556.7 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | — | 10.3 | 10,361.1 | 20,705.9 | 20,705.9 |
Net Income to Common Incl Extra Items | | | | | | 583,051.9 | 1,002,086.8 | 16,489,839.4 | 749,899.8 | 991,615.7 | 1,517,850.8 |
Net Income to Common Excl. Extra Items | | | | | | 1,106,936.6 | 1,298,113.9 | 1,489,944.8 | 749,899.8 | 991,615.7 | 1,517,850.8 |
| | | | | | 145.4 | 147.5 | 149.3 | 150 | 150.6 | 151 |
Weighted Avg. Shares Outstanding | | | | | | 145.5 | 145.7 | 148.7 | 149.8 | 150.4 | 150 |
Weighted Avg. Shares Outstanding Dil | | | | | | 145.5 | 146.5 | 150 | 150.4 | 150.9 | 150 |
| | | | | | 4,006.3 | 6,876.6 | 110,923.7 | 5,007.2 | 6,592 | 10,121.1 |
| | | | | | 4,006 | 5,792.8 | 109,883.6 | 4,985 | 6,576.3 | 10,121.1 |
| | | | | | 1,651,744.5 | 1,710,620.7 | 1,758,923 | 1,865,573 | 2,071,159.6 | 2,290,704.8 |
| | | | | | 33.8% | 30.2% | 30.5% | 37.9% | 33.5% | 25.5% |
