| | | | | | 16,370 | 14,362 | 23,026 | 28,953 | 28,667 | 29,224 |
| | | | | | -16.4% | -12.3% | 60.3% | 25.7% | -1% | -3.9% |
Cost of Goods Sold, Total | | | | | | 11,914 | 10,837 | 14,447 | 20,277 | 23,882 | 24,175 |
| | | | | | 4,456 | 3,525 | 8,579 | 8,676 | 4,785 | 5,049 |
Selling General & Admin Expenses, Total | | | | | | 1,632 | 1,685 | 1,930 | 2,593 | 3,300 | 3,516 |
| | | | | | -416 | -360 | -362 | -551 | -671 | -1,212 |
Other Operating Expenses, Total | | | | | | 1,216 | 1,325 | 1,568 | 2,042 | 2,629 | 2,304 |
| | | | | | 3,240 | 2,200 | 7,011 | 6,634 | 2,156 | 2,745 |
| | — | | — | — | -18 | -17 | -17 | -24 | -44 | -55 |
| | — | | — | — | -18 | -17 | -17 | -24 | -44 | -55 |
Income (Loss) On Equity Invest. | | | | | | -54 | -316 | 729 | 165 | 93 | -24 |
Currency Exchange Gains (Loss) | — | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -13 | -10 | -12 | -42 | -95 | -95 |
| | | | | | 3,155 | 1,857 | 7,711 | 6,733 | 2,110 | 2,571 |
Gain (Loss) On Sale Of Assets | — | — | — | — | | — | — | — | — | — | — |
| | | | | | 3,155 | 1,857 | 7,711 | 6,733 | 2,110 | 2,571 |
| | | | | | 360 | 271 | 391 | 406 | 360 | 478 |
Earnings From Continuing Operations | | | | | | 2,795 | 1,586 | 7,320 | 6,327 | 1,750 | 2,093 |
| | | | | | 16 | 42 | 26 | -5 | -54 | -112 |
| | | | | | 2,811 | 1,628 | 7,346 | 6,322 | 1,696 | 1,981 |
Net Income to Common Incl Extra Items | | | | | | 2,811 | 1,628 | 7,346 | 6,322 | 1,696 | 1,981 |
Net Income to Common Excl. Extra Items | | | | | | 2,811 | 1,628 | 7,346 | 6,322 | 1,696 | 1,981 |
| | | | | | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Weighted Avg. Shares Outstanding | | | | | | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Weighted Avg. Shares Outstanding Dil | | | | | | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
| | | | | | 0.4 | 0.2 | 0.9 | 0.8 | 0.2 | 0.2 |
| | | | | | 0.4 | 0.2 | 0.9 | 0.8 | 0.2 | 0.2 |
| | | | | | 4,801 | 3,770 | 8,572 | 8,137 | 3,966 | 4,650 |
| | | | | | 11.4% | 14.6% | 5.1% | 6% | 17.1% | 18.6% |