Gold Fields Limited Website

Gold Fields Limited

JSE-GFI

Basic

  • Market Cap

    ZAR 276.74B

  • EV

    ZAR 298.1B

  • Shares Out

    895.02M

  • Revenue

    $4,500.7M

  • Employees

Margins

  • Gross

    36.38%

  • EBITDA

    47.56%

  • Operating

    31.59%

  • Pre-Tax

    26.89%

  • Net

    15.63%

  • FCF

    9.72%

Returns (5Yr Avg)

  • ROA

    7.03%

  • ROTA

    13.26%

  • ROE

    13.26%

  • ROCE

    18.78%

  • ROIC

    11.37%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ZAR 294.46

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $648.7M

  • Net Debt

    $1,024.2M

  • Debt/Equity

    0.36

  • EBIT/Interest

    35.37

Growth (CAGR)

  • Rev 3Yr

    4.96%

  • Rev 5Yr

    11.79%

  • Rev 10Yr

    4.47%

  • Dil EPS 3Yr

    -1.46%

  • Dil EPS 5Yr

    12.78%

  • Dil EPS 10Yr

    6.81%

  • Rev Fwd 2Yr

    17.51%

  • EBITDA Fwd 2Yr

    25.24%

  • EPS Fwd 2Yr

    46.23%

  • EPS LT Growth Est

    19.9%

Dividends

  • Yield

  • Payout

    50.38%

  • DPS

    $0.41

  • DPS Growth 3Yr

    7.53%

  • DPS Growth 5Yr

    71.07%

  • DPS Growth 10Yr

    34.53%

  • DPS Growth Fwd 2Yr

    37.72%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Jan '18

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Impairment of Oil, Gas & Mineral Properties

30

26.7

31.3

Total Revenues

2,967.1

3,892.1

4,195.2

4,286.7

4,500.7

Total Revenues % Chg.

15.1%

31.2%

7.8%

2.2%

5%

Cost of Goods Sold, Total

2,107.2

2,255.4

2,487.3

2,718.1

2,863.4

Gross Profit

859.9

1,636.7

1,707.9

1,568.6

1,637.3

Selling General & Admin Expenses, Total

9.1

51.3

28.5

29

55.8

Exploration / Drilling Costs, Total

54.4

32.8

39.3

81

76.2

Provision for Bad Debts

29

13.6

7.8

Stock-Based Compensation

20.5

14.5

12.7

6.9

9.1

Impairment of Oil, Gas & Mineral Properties

30

26.7

31.3

Other Operating Expenses

61.2

21.1

47

36

66.6

Other Operating Expenses, Total

175.2

175.4

158.8

166.5

215.5

Operating Income

684.7

1,461.3

1,549.1

1,402.1

1,421.8

Interest Expense, Total

-89.2

-114.5

-91.2

-59.7

-40.2

Interest And Investment Income

7.3

8.7

8.3

13.3

24.9

Net Interest Expenses

-81.9

-105.8

-82.9

-46.4

-15.3

Income (Loss) On Equity Invest.

3.1

-2.6

-2.6

-2.9

-32.6

Currency Exchange Gains (Loss)

-5.2

8.6

-1.9

6.7

-5.6

Other Non Operating Income (Expenses)

-239.3

-240.4

-101.5

23

-0.9

EBT, Excl. Unusual Items

361.4

1,121.1

1,360.2

1,382.5

1,367.4

Restructuring Charges

-0.6

-2

-1.3

-11.3

-7.8

Merger & Related Restructuring Charges

-33

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-9.6

62.3

-30.8

-113.6

Gain (Loss) On Sale Of Assets

15.8

-0.2

8.5

10.4

32.4

Asset Writedown

-0.2

-1.9

-1.6

-391.4

-156.4

Legal Settlements

1.6

-0.3

0.7

2.2

4.1

Other Unusual Items

-18.1

-1.1

-51.9

305

-29.4

EBT, Incl. Unusual Items

350.3

1,177.9

1,283.8

1,150.8

1,210.3

Income Tax Expense

175.6

432.5

424.9

442.1

465.1

Earnings From Continuing Operations

174.7

745.4

858.9

708.7

745.2

Earnings Of Discontinued Operations

-29.4

13

-18.9

Minority Interest

-13.1

-22.4

-40.2

-10.7

-23

Net Income

161.6

723

789.3

711

703.3

Net Income to Common Incl Extra Items

161.6

723

789.3

711

703.3

Net Income to Common Excl. Extra Items

161.6

723

818.7

698

722.2

Total Shares Outstanding

828.6

883.3

887.7

891.4

893.5

Weighted Avg. Shares Outstanding

827.4

878.7

887.3

891

893.3

Weighted Avg. Shares Outstanding Dil

839.2

889.8

893.5

893.9

895

EPS

0.2

0.8

0.9

0.8

0.8

EPS Diluted

0.2

0.8

0.9

0.8

0.8

EBITDA

1,324.7

2,149.3

2,293.6

2,173.8

2,140.6

Effective Tax Rate

50.1%

36.7%

33.1%

38.4%

38.4%