| | | | | | 8,494.8 | 1,635.8 | 4,800.9 | 10,775.2 | 13,443.8 | 13,420.6 |
| | | | | | 10.4% | -80.7% | 193.5% | 124.4% | 24.8% | 13.5% |
Cost of Goods Sold, Total | | | | | | 6,039.9 | 1,702.7 | 4,009.8 | 7,735 | 9,566.4 | 9,832.4 |
| | | | | | 2,454.9 | -66.9 | 791.1 | 3,040.2 | 3,877.4 | 3,588.2 |
Selling General & Admin Expenses, Total | | | | | | 578.8 | 201.5 | 411.3 | 674.4 | 757.2 | 775.2 |
Depreciation & Amortization | | | | | | 748.7 | 571 | 719.4 | 923.2 | 1,059.5 | 1,097.8 |
Other Operating Expenses, Total | | | | | | 1,327.5 | 772.5 | 1,130.7 | 1,597.6 | 1,816.7 | 1,873 |
| | | | | | 1,127.4 | -839.4 | -339.6 | 1,442.6 | 2,060.7 | 1,715.2 |
| | | | | | -72.9 | -69.8 | -91.4 | -76.8 | -83 | -83 |
Interest And Investment Income | | | | | | 21.4 | 16 | — | 42.4 | 144.8 | 154.8 |
| | | | | | -51.5 | -53.8 | -91.4 | -34.4 | 61.8 | 71.8 |
Income (Loss) On Equity Invest. | — | — | — | — | | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | 41.6 | 50.2 | 1.2 | 34.3 | 5.5 | 1.1 |
Other Non Operating Income (Expenses) | — | — | — | — | — | -447.2 | -265.7 | — | — | — | — |
| | | | | | 670.3 | -1,108.7 | -429.8 | 1,442.5 | 2,128 | 1,788.1 |
Gain (Loss) On Sale Of Investments | — | | — | — | | — | — | — | — | — | — |
| | | | | | 670.3 | -1,108.7 | -429.8 | 1,442.5 | 2,128 | 1,788.1 |
| | | | | | 21.6 | -93.6 | -189 | 128.7 | 210.9 | 173.9 |
Earnings From Continuing Operations | | | | | | 648.7 | -1,015.1 | -240.8 | 1,313.8 | 1,917.1 | 1,614.2 |
| | | | | | 648.7 | -1,015.1 | -240.8 | 1,313.8 | 1,917.1 | 1,614.2 |
Net Income to Common Incl Extra Items | | | | | | 648.7 | -1,015.1 | -240.8 | 1,313.8 | 1,917.1 | 1,614.2 |
Net Income to Common Excl. Extra Items | | | | | | 648.7 | -1,015.1 | -240.8 | 1,313.8 | 1,917.1 | 1,614.2 |
| | | | | | 1,089.2 | 1,128.1 | 1,134.5 | 1,138.7 | 1,140 | 1,129 |
Weighted Avg. Shares Outstanding | | | | | | 1,113.8 | 1,110.4 | 1,130.5 | 1,136.8 | 1,139.2 | 1,139 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,119.8 | 1,110.4 | 1,130.5 | 1,139.6 | 1,145 | 1,145.1 |
| | | | | | 0.6 | -0.9 | -0.2 | 1.2 | 1.7 | 1.4 |
| | | | | | 0.6 | -0.9 | -0.2 | 1.2 | 1.7 | 1.4 |
| | | | | | 1,816.6 | -337 | 325.3 | 2,281.8 | 3,055 | 2,747.8 |
| | | | | | 3.2% | 8.4% | 44% | 8.9% | 9.9% | 9.7% |