PT Bank Central Asia Tbk Website

PT Bank Central Asia Tbk

IDX-BBCA

Basic

  • Market Cap

    IDR 1,248.16T

  • EV

  • Shares Out

    123.28B

  • Revenue

    IDR 99.84T

  • Employees

    27,546

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    61.98%

  • Net

    50.07%

  • FCF

    -20.28%

Returns (5Yr Avg)

  • ROA

    3.12%

  • ROTA

    18.33%

  • ROE

    18.29%

  • ROCE

  • ROIC

    4.03%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    IDR 11,077.52

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -IDR 132.63T

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    17.16%

  • Rev 5Yr

    10.15%

  • Rev 10Yr

  • Dil EPS 3Yr

    21.95%

  • Dil EPS 5Yr

    13.61%

  • Dil EPS 10Yr

    12.77%

  • Rev Fwd 2Yr

    8.73%

  • EBITDA Fwd 2Yr

    14.04%

  • EPS Fwd 2Yr

    9.61%

  • EPS LT Growth Est

    8.82%

Dividends

  • Yield

  • Payout

    66.58%

  • DPS

    IDR 270

  • DPS Growth 3Yr

    36.57%

  • DPS Growth 5Yr

    31.76%

  • DPS Growth 10Yr

    27.38%

  • DPS Growth Fwd 2Yr

    5.01%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

63,837,795

65,403,161

65,626,976

72,241,191

87,397,774

89,391,916

Interest Income, Total

63,837,795

65,403,161

65,626,976

72,241,191

87,397,774

89,391,916

Interest On Deposits

13,360,347

11,241,891

9,491,401

8,251,682

12,268,952

12,922,453

Interest Expense, Total

13,360,347

11,241,891

9,491,401

8,251,682

12,268,952

12,922,453

Net Interest Income

50,477,448

54,161,270

56,135,575

63,989,509

75,128,822

76,469,463

Income From Trading Activities

Gain (Loss) on Sale of Assets

8,116

1,617

2,769

-4,294

-24

-459

Total Other Non Interest Income

21,128,726

20,996,427

22,329,705

23,484,166

24,800,711

25,195,465

Non Interest Income, Total

21,136,842

20,998,044

22,332,474

23,479,872

24,800,687

25,195,006

Revenues Before Provison For Loan Losses

71,614,290

75,159,314

78,468,049

87,469,381

99,929,509

101,664,469

Provision For Loan Losses

4,591,343

11,628,076

9,323,995

4,526,619

2,263,049

1,827,644

Total Revenues

67,022,947

63,531,238

69,144,054

82,942,762

97,666,460

99,836,825

Total Revenues % Chg.

11.1%

-5.2%

8.8%

20%

17.8%

12.9%

Salaries And Other Employee Benefits

13,337,264

13,349,775

13,487,127

13,651,458

16,197,811

16,493,783

Selling General & Admin Expenses, Total

13,952,441

12,818,056

13,320,746

15,245,881

17,270,417

17,188,140

Total Other Non Interest Expense

3,432,681

3,778,554

3,495,007

3,578,390

4,018,475

4,279,790

Non Interest Expense, Total

30,722,386

29,946,385

30,302,880

32,475,729

37,486,703

37,961,713

EBT, Excl. Unusual Items

36,300,561

33,584,853

38,841,174

50,467,033

60,179,757

61,875,112

Total Merger & Related Restructuring Charges

-6,270

-16,346

Asset Writedown

-5,293

EBT, Incl. Unusual Items

36,288,998

33,568,507

38,841,174

50,467,033

60,179,757

61,875,112

Income Tax Expense

7,719,024

6,421,398

7,401,015

9,711,461

11,521,662

11,871,410

Earnings From Continuing Operations

28,569,974

27,147,109

31,440,159

40,755,572

48,658,095

50,003,702

Minority Interest

-4,921

-16,000

-17,499

-19,850

-18,973

-14,878

Net Income

28,565,053

27,131,109

31,422,660

40,735,722

48,639,122

49,988,824

Net Income to Common Incl Extra Items

28,565,053

27,131,109

31,422,660

40,735,722

48,639,122

49,988,824

Net Income to Common Excl. Extra Items

28,565,053

27,131,109

31,422,660

40,735,722

48,639,122

49,988,824

Total Shares Outstanding

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

Weighted Avg. Shares Outstanding

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

Weighted Avg. Shares Outstanding Dil

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

EPS

231.7

220.1

254.9

330.4

394.6

405.5

EPS Diluted

231.7

220

254.9

330

394.6

405.5

Effective Tax Rate

21.3%

19.1%

19.1%

19.2%

19.1%

19.2%