![Vantage Towers AG Website](https://finchat.io/assets/logos/677231863.png)
Vantage Towers AG
HMSE-VTWR
Basic
Market Cap
€18.97B
EV
€23B
Shares Out
505.78M
Revenue
€1,095.3M
Employees
711
Margins
Gross
95.79%
EBITDA
57.14%
Operating
44.15%
Pre-Tax
41.3%
Net
43.19%
FCF
36.44%
Returns (5Yr Avg)
ROA
3.76%
ROTA
7.9%
ROE
7.51%
ROCE
5.33%
ROIC
3.93%
Valuation (TTM)
P/E
—
P/B
—
EV/Sales
—
EV/EBITDA
—
P/FCF
—
EV/Gross Profit
—
Valuation (NTM)
Price Target
—
P/E
—
PEG
—
EV/Sales
—
EV/EBITDA
—
P/FCF
—
Financial Health
Cash
€177.5M
Net Debt
€4,034.8M
Debt/Equity
0.76
EBIT/Interest
5.48
Growth (CAGR)
Rev 3Yr
—
Rev 5Yr
—
Rev 10Yr
—
Dil EPS 3Yr
—
Dil EPS 5Yr
—
Dil EPS 10Yr
—
Rev Fwd 2Yr
—
EBITDA Fwd 2Yr
—
EPS Fwd 2Yr
—
EPS LT Growth Est
—
Dividends
Yield
—
Payout
4.28%
DPS
€0.04
DPS Growth 3Yr
—
DPS Growth 5Yr
—
DPS Growth 10Yr
—
DPS Growth Fwd 2Yr
—
Select a metric from the list below to chart it
Mar '21
Mar '22
Mar '23
Mar '24 (E)
Mar '25 (E)
Mar '26 (E)
Metric | Mar '21 | Mar '22 | Mar '23 |
---|---|---|---|
Total Revenues | 545 | 1,023.3 | 1,095.3 |
Total Revenues % Chg. | — | 87.8% | 7% |
Cost of Goods Sold, Total | 25.4 | 46.4 | 46.1 |
Gross Profit | 519.6 | 976.9 | 1,049.2 |
Selling General & Admin Expenses, Total | 19.4 | 45.3 | 68.6 |
Depreciation & Amortization | 183.9 | 343.1 | 396.2 |
Amortization of Goodwill and Intangible Assets | 1.6 | 13.3 | 19.7 |
Other Operating Expenses | 37 | 67.6 | 81.1 |
Other Operating Expenses, Total | 241.9 | 469.3 | 565.6 |
Operating Income | 277.7 | 507.6 | 483.6 |
Interest Expense, Total | -41.4 | -67.6 | -88.3 |
Interest And Investment Income | 5.2 | 1.2 | 2.8 |
Net Interest Expenses | -36.2 | -66.4 | -85.5 |
Income (Loss) On Equity Invest. | 10.1 | 30.2 | 85.8 |
Currency Exchange Gains (Loss) | -0.2 | -0.2 | 0.1 |
Other Non Operating Income (Expenses) | -33.1 | -2.3 | -30.5 |
EBT, Excl. Unusual Items | 218.3 | 468.9 | 453.5 |
Restructuring Charges | — | -2.2 | — |
Gain (Loss) On Sale Of Assets | -0.5 | -0.9 | -1.1 |
EBT, Incl. Unusual Items | 217.8 | 465.8 | 452.4 |
Income Tax Expense | 57.8 | 108.9 | -20.7 |
Earnings From Continuing Operations | 160 | 356.9 | 473.1 |
Minority Interest | -1.8 | — | — |
Net Income | 158.2 | 356.9 | 473.1 |
Net Income to Common Incl Extra Items | 158.2 | 356.9 | 473.1 |
Net Income to Common Excl. Extra Items | 158.2 | 356.9 | 473.1 |
Total Shares Outstanding | 505.8 | 505.8 | 505.8 |
Weighted Avg. Shares Outstanding | 308.8 | 505.8 | 505.8 |
Weighted Avg. Shares Outstanding Dil | 309.2 | 506.5 | 506.7 |
EPS | 0.5 | 0.7 | 0.9 |
EPS Diluted | 0.5 | 0.7 | 0.9 |
EBITDA | 343.4 | 605.8 | 625.8 |
Effective Tax Rate | 26.5% | 23.4% | -4.6% |