Nokia Oyj Website

Nokia Oyj

HLSE-NOKIA

Basic

  • Market Cap

    €18.56B

  • EV

    €14.55B

  • Shares Out

    5,500.49M

  • Revenue

    €20.16B

  • Employees

    86,689

Margins

  • Gross

    43.39%

  • EBITDA

    14.18%

  • Operating

    9.9%

  • Pre-Tax

    8.08%

  • Net

    1.91%

  • FCF

    13.01%

Returns (5Yr Avg)

  • ROA

    2.17%

  • ROTA

    4.38%

  • ROE

    4.26%

  • ROCE

    7.12%

  • ROIC

    3.77%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €4

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €8,716M

  • Net Debt

    -€4,109M

  • Debt/Equity

    0.22

  • EBIT/Interest

    6.79

Growth (CAGR)

  • Rev 3Yr

    -3.22%

  • Rev 5Yr

    -2.65%

  • Rev 10Yr

    5.7%

  • Dil EPS 3Yr

    -40.92%

  • Dil EPS 5Yr

    -5.83%

  • Dil EPS 10Yr

    -18.66%

  • Rev Fwd 2Yr

    -1.22%

  • EBITDA Fwd 2Yr

    4.7%

  • EPS Fwd 2Yr

    8.05%

  • EPS LT Growth Est

    9.62%

Dividends

  • Yield

  • Payout

    78.74%

  • DPS

    €0.13

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    5.39%

  • DPS Growth 10Yr

    1.68%

  • DPS Growth Fwd 2Yr

    6.45%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

23,315

21,852

22,202

24,911

22,258

20,155

Total Revenues % Chg.

3.3%

-6.3%

1.6%

12.2%

-10.6%

-18.4%

Cost of Goods Sold, Total

14,764

13,659

13,368

14,605

13,420

11,410

Gross Profit

8,551

8,193

8,834

10,306

8,838

8,745

Selling General & Admin Expenses, Total

3,061

2,898

2,766

2,869

2,604

2,578

R&D Expenses

4,434

4,087

4,214

4,513

4,266

4,296

Other Operating Expenses

-19

192

59

196

-65

-124

Other Operating Expenses, Total

7,476

7,177

7,039

7,578

6,805

6,750

Operating Income

1,075

1,016

1,795

2,728

2,033

1,995

Interest Expense, Total

-303

-244

-206

-222

-358

-294

Interest And Investment Income

77

68

49

82

220

287

Net Interest Expenses

-226

-176

-157

-140

-138

-7

Income (Loss) On Equity Invest.

12

22

9

-26

-39

-17

Currency Exchange Gains (Loss)

-194

-3

-15

-87

-107

-107

Other Non Operating Income (Expenses)

2

20

-50

-80

-12

-10

EBT, Excl. Unusual Items

669

879

1,582

2,395

1,737

1,854

Restructuring Charges

-502

-173

-350

-523

Merger & Related Restructuring Charges

-50

Impairment of Goodwill

-200

Gain (Loss) On Sale Of Investments

48

61

188

-45

-56

-56

Gain (Loss) On Sale Of Assets

18

3

66

7

168

427

Asset Writedown

-27

-25

Legal Settlements

90

Other Unusual Items

-48

EBT, Incl. Unusual Items

156

743

1,926

2,184

1,499

1,629

Income Tax Expense

138

3,256

272

-2,026

825

704

Earnings From Continuing Operations

18

-2,513

1,654

4,210

674

925

Earnings Of Discontinued Operations

-7

-3

-9

49

5

-528

Minority Interest

-4

-7

-22

-9

-14

-13

Net Income

7

-2,523

1,623

4,250

665

384

Net Income to Common Incl Extra Items

7

-2,523

1,623

4,250

665

384

Net Income to Common Excl. Extra Items

14

-2,520

1,632

4,201

660

912

Total Shares Outstanding

5,605.6

5,617.5

5,635

5,587

5,525.6

5,498

Weighted Avg. Shares Outstanding

5,599.9

5,612.4

5,630

5,614.2

5,549.5

5,524.2

Weighted Avg. Shares Outstanding Dil

5,626.4

5,612.4

5,684.2

5,670

5,585.9

5,555.9

EPS

0

-0.4

0.3

0.8

0.1

0.1

EPS Diluted

0

-0.5

0.3

0.7

0.1

0.1

EBITDA

2,735

1,925

2,676

3,643

2,904

2,857

Effective Tax Rate

88.5%

438.2%

14.1%

-92.8%

55%

43.2%