Nokia Oyj (NOKIA)

Basic

  • Market Cap

    €18.09B

  • EV

    €15.57B

  • Shares Out

    5,537.59M

  • Revenue

    €22.26B

  • Employees

Margins

  • Gross

    39.71%

  • EBITDA

    13.86%

  • Operating

    8.98%

  • Pre-Tax

    6.73%

  • Net

    2.99%

  • FCF

    2.99%

Returns (5Yr Avg)

  • ROA

    2.75%

  • ROTA

    3.18%

  • ROE

    3.57%

  • ROCE

    6.34%

  • ROIC

    3.37%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €3.95

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €7,799M

  • Net Debt

    -€2,611M

  • Debt/Equity

    0.25

  • EBIT/Interest

    14.59

Growth (CAGR)

  • Rev 3Yr

    0.62%

  • Rev 5Yr

    -0.27%

  • Rev 10Yr

    6.56%

  • Dil EPS 3Yr

    -35.83%

  • Dil EPS 5Yr

    3.53%

  • Dil EPS 10Yr

    5.44%

  • Rev Fwd 2Yr

    -0.45%

  • EBITDA Fwd 2Yr

    4.82%

  • EPS Fwd 2Yr

    8.84%

  • EPS LT Growth Est

    8.54%

Dividends

  • Yield

  • Payout

    109.31%

  • DPS

    €0.13

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    5.39%

  • DPS Growth 10Yr

    1.68%

  • DPS Growth Fwd 2Yr

    7.66%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

23,315

21,852

22,202

24,911

22,258

Total Revenues % Chg.

3.3%

-6.3%

1.6%

12.2%

-10.6%

Cost of Goods Sold, Total

14,764

13,659

13,327

14,605

13,420

Gross Profit

8,551

8,193

8,875

10,306

8,838

Selling General & Admin Expenses, Total

3,061

2,898

2,692

2,869

2,791

R&D Expenses

4,434

4,087

4,152

4,513

4,241

Other Operating Expenses

-19

192

59

196

-193

Other Operating Expenses, Total

7,476

7,177

6,903

7,578

6,839

Operating Income

1,075

1,016

1,972

2,728

1,999

Interest Expense, Total

-303

-244

-206

-222

-137

Interest And Investment Income

77

68

49

82

Net Interest Expenses

-226

-176

-157

-140

-137

Income (Loss) On Equity Invest.

12

22

9

-26

-39

Currency Exchange Gains (Loss)

-194

-3

-15

-87

Other Non Operating Income (Expenses)

2

20

-50

-80

-2

EBT, Excl. Unusual Items

669

879

1,759

2,395

1,821

Restructuring Charges

-502

-257

-173

-356

Merger & Related Restructuring Charges

-50

Impairment of Goodwill

-200

Gain (Loss) On Sale Of Investments

48

61

188

-45

Gain (Loss) On Sale Of Assets

18

3

66

7

10

Asset Writedown

-27

-25

Legal Settlements

90

Other Unusual Items

80

49

EBT, Incl. Unusual Items

156

743

1,926

2,184

1,499

Income Tax Expense

138

3,256

272

-2,026

825

Earnings From Continuing Operations

18

-2,513

1,654

4,210

674

Earnings Of Discontinued Operations

-7

-3

-9

49

5

Minority Interest

-4

-7

-22

-9

-14

Net Income

7

-2,523

1,623

4,250

665

Net Income to Common Incl Extra Items

7

-2,523

1,623

4,250

665

Net Income to Common Excl. Extra Items

14

-2,520

1,632

4,201

660

Total Shares Outstanding

5,605.6

5,617.5

5,635

5,587

5,525.6

Weighted Avg. Shares Outstanding

5,599.9

5,612.4

5,630

5,614.2

5,549.5

Weighted Avg. Shares Outstanding Dil

5,626.4

5,612.4

5,684.2

5,670

5,585.9

EPS

0

-0.4

0.3

0.8

0.1

EPS Diluted

0

-0.5

0.3

0.7

0.1

EBITDA

2,735

1,925

2,853

3,643

3,086