| | | | | | 42,573 | 38,128 | 44,160 | 51,197 | 47,944 | 46,454 |
| | | | | | 1.9% | -10.4% | 15.8% | 15.9% | -6.4% | -8.3% |
Cost of Goods Sold, Total | | | | | | 31,717 | 28,635 | 32,440 | 38,006 | 35,109 | 33,792 |
| | | | | | 10,856 | 9,493 | 11,720 | 13,191 | 12,835 | 12,662 |
Selling General & Admin Expenses, Total | | | | | | 7,545 | 6,681 | 7,295 | 7,930 | 7,712 | 7,587 |
| — | — | — | — | | — | 127 | 202 | 208 | 66 | 66 |
Other Operating Expenses, Total | | | | | | 7,545 | 6,808 | 7,497 | 8,138 | 7,778 | 7,653 |
| | | | | | 3,311 | 2,685 | 4,223 | 5,053 | 5,057 | 5,009 |
| | | | | | -371 | -332 | -294 | -316 | -443 | -499 |
Interest And Investment Income | | | | | | 27 | 39 | 7 | 54 | 229 | 304 |
| | | | | | -344 | -293 | -287 | -262 | -214 | -195 |
Income (Loss) On Equity Invest. | | | | | | 24 | 15 | 56 | 66 | 89 | 72 |
Other Non Operating Income (Expenses) | | | | | | -153 | -96 | -90 | -127 | -162 | -4 |
| | | | | | 2,838 | 2,311 | 3,902 | 4,730 | 4,770 | 4,882 |
| | | | | | -248 | -261 | — | — | — | — |
| | | | | | -104 | -201 | -30 | -28 | -81 | -83 |
Gain (Loss) On Sale Of Assets | | | | | | -2 | -28 | -156 | -248 | -716 | -710 |
| | | | | | -299 | -776 | -183 | -271 | -157 | -125 |
| | | | | | -89 | — | — | — | — | — |
| — | | | | | -11 | -30 | — | — | — | — |
| | | | | | 2,085 | 1,015 | 3,533 | 4,183 | 3,816 | 3,964 |
| | | | | | 631 | 526 | 919 | 1,082 | 1,060 | 999 |
Earnings From Continuing Operations | | | | | | 1,454 | 489 | 2,614 | 3,101 | 2,756 | 2,965 |
Earnings Of Discontinued Operations | | | — | — | — | — | — | — | — | — | — |
| | | | | | -48 | -33 | -93 | -98 | -87 | -86 |
| | | | | | 1,406 | 456 | 2,521 | 3,003 | 2,669 | 2,879 |
Net Income to Common Incl Extra Items | | | | | | 1,406 | 456 | 2,521 | 3,003 | 2,669 | 2,879 |
Net Income to Common Excl. Extra Items | | | | | | 1,406 | 456 | 2,521 | 3,003 | 2,669 | 2,879 |
| | | | | | 542.1 | 530 | 521.3 | 511.4 | 502.1 | 499.6 |
Weighted Avg. Shares Outstanding | | | | | | 542.1 | 536.5 | 526.2 | 514.4 | 507.3 | 503.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 545.2 | 539.3 | 529.9 | 517.6 | 510.5 | 506.4 |
| | | | | | 2.6 | 0.9 | 4.8 | 5.8 | 5.3 | 5.7 |
| | | | | | 2.6 | 0.9 | 4.8 | 5.8 | 5.2 | 5.7 |
| | | | | | 4,530 | 3,959 | 5,530 | 6,494 | 6,532 | 6,537 |
| | | | | | 30.3% | 51.8% | 26% | 25.9% | 27.8% | 25.2% |