Compagnie de Saint-Gobain S.A. Website

Compagnie de Saint-Gobain S.A.

ENXTPA-SGO

Basic

  • Market Cap

    €39.56B

  • EV

    €47.44B

  • Shares Out

    504.01M

  • Revenue

    €47.94B

  • Employees

    159,145

Margins

  • Gross

    26.77%

  • EBITDA

    13.62%

  • Operating

    10.55%

  • Pre-Tax

    7.96%

  • Net

    5.57%

  • FCF

    8.48%

Returns (5Yr Avg)

  • ROA

    3.33%

  • ROTA

    9.68%

  • ROE

    8.27%

  • ROCE

    10.86%

  • ROIC

    6.52%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €87.04

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €8,602M

  • Net Debt

    €7,393M

  • Debt/Equity

    0.67

  • EBIT/Interest

    11.42

Growth (CAGR)

  • Rev 3Yr

    7.94%

  • Rev 5Yr

    2.79%

  • Rev 10Yr

    1.39%

  • Dil EPS 3Yr

    83.24%

  • Dil EPS 5Yr

    48.67%

  • Dil EPS 10Yr

    16.87%

  • Rev Fwd 2Yr

    0.94%

  • EBITDA Fwd 2Yr

    2.43%

  • EPS Fwd 2Yr

    3.21%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

  • Payout

    39.91%

  • DPS

    €2.1

  • DPS Growth 3Yr

    16.45%

  • DPS Growth 5Yr

    9.57%

  • DPS Growth 10Yr

    5.41%

  • DPS Growth Fwd 2Yr

    7.21%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

42,573

38,128

44,160

51,197

47,944

Total Revenues % Chg.

1.9%

-10.4%

15.8%

15.9%

-6.4%

Cost of Goods Sold, Total

31,717

28,635

32,440

38,006

35,109

Gross Profit

10,856

9,493

11,720

13,191

12,835

Selling General & Admin Expenses, Total

7,545

6,681

7,295

7,930

7,712

Other Operating Expenses

127

202

208

66

Other Operating Expenses, Total

7,545

6,808

7,497

8,138

7,778

Operating Income

3,311

2,685

4,223

5,053

5,057

Interest Expense, Total

-371

-332

-294

-316

-443

Interest And Investment Income

27

39

7

54

229

Net Interest Expenses

-344

-293

-287

-262

-214

Income (Loss) On Equity Invest.

24

15

56

66

89

Other Non Operating Income (Expenses)

-153

-96

-90

-127

-162

EBT, Excl. Unusual Items

2,838

2,311

3,902

4,730

4,770

Restructuring Charges

-248

-261

Impairment of Goodwill

-104

-201

-30

-28

-81

Gain (Loss) On Sale Of Assets

-2

-28

-156

-248

-716

Asset Writedown

-299

-776

-183

-271

-157

Legal Settlements

-89

Other Unusual Items

-11

-30

EBT, Incl. Unusual Items

2,085

1,015

3,533

4,183

3,816

Income Tax Expense

631

526

919

1,082

1,060

Earnings From Continuing Operations

1,454

489

2,614

3,101

2,756

Earnings Of Discontinued Operations

Minority Interest

-48

-33

-93

-98

-87

Net Income

1,406

456

2,521

3,003

2,669

Net Income to Common Incl Extra Items

1,406

456

2,521

3,003

2,669

Net Income to Common Excl. Extra Items

1,406

456

2,521

3,003

2,669

Total Shares Outstanding

542.1

530

521.3

511.4

502.1

Weighted Avg. Shares Outstanding

542.1

536.5

526.2

514.4

507.3

Weighted Avg. Shares Outstanding Dil

545.2

539.3

529.9

517.6

510.5

EPS

2.6

0.9

4.8

5.8

5.3

EPS Diluted

2.6

0.9

4.8

5.8

5.2

EBITDA

4,530

3,959

5,530

6,494

6,532

Effective Tax Rate

30.3%

51.8%

26%

25.9%

27.8%