Compagnie de Saint-Gobain S.A. Website

Compagnie de Saint-Gobain S.A.

ENXTPA-SGO

Basic

  • Market Cap

    €38.5B

  • EV

    €48.4B

  • Shares Out

    504.01M

  • Revenue

    €46.45B

  • Employees

    159,145

Margins

  • Gross

    27.26%

  • EBITDA

    14.02%

  • Operating

    10.79%

  • Pre-Tax

    8.53%

  • Net

    6.2%

  • FCF

    8.32%

Returns (5Yr Avg)

  • ROA

    3.82%

  • ROTA

    11.13%

  • ROE

    9.46%

  • ROCE

    11.16%

  • ROIC

    7.32%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €87.15

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €8,170M

  • Net Debt

    €9,443M

  • Debt/Equity

    0.72

  • EBIT/Interest

    10.04

Growth (CAGR)

  • Rev 3Yr

    3.01%

  • Rev 5Yr

    1.72%

  • Rev 10Yr

    1.49%

  • Dil EPS 3Yr

    11.74%

  • Dil EPS 5Yr

    84.75%

  • Dil EPS 10Yr

    12.68%

  • Rev Fwd 2Yr

    0.94%

  • EBITDA Fwd 2Yr

    2.44%

  • EPS Fwd 2Yr

    3.25%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    36.7%

  • DPS

    €2.1

  • DPS Growth 3Yr

    16.45%

  • DPS Growth 5Yr

    9.57%

  • DPS Growth 10Yr

    5.41%

  • DPS Growth Fwd 2Yr

    7.21%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

42,573

38,128

44,160

51,197

47,944

46,454

Total Revenues % Chg.

1.9%

-10.4%

15.8%

15.9%

-6.4%

-8.3%

Cost of Goods Sold, Total

31,717

28,635

32,440

38,006

35,109

33,792

Gross Profit

10,856

9,493

11,720

13,191

12,835

12,662

Selling General & Admin Expenses, Total

7,545

6,681

7,295

7,930

7,712

7,584

Other Operating Expenses

—

—

—

—

—

127

202

208

66

66

Other Operating Expenses, Total

7,545

6,808

7,497

8,138

7,778

7,650

Operating Income

3,311

2,685

4,223

5,053

5,057

5,012

Interest Expense, Total

-371

-332

-294

-316

-443

-499

Interest And Investment Income

27

39

7

54

229

304

Net Interest Expenses

-344

-293

-287

-262

-214

-195

Income (Loss) On Equity Invest.

24

15

56

66

89

72

Other Non Operating Income (Expenses)

-153

-96

-90

-127

-162

29

EBT, Excl. Unusual Items

2,838

2,311

3,902

4,730

4,770

4,918

Restructuring Charges

-248

-261

—

—

—

—

Impairment of Goodwill

-104

-201

-30

-28

-81

-81

Gain (Loss) On Sale Of Assets

-2

-28

-156

-248

-716

-716

Asset Writedown

-299

-776

-183

-271

-157

-157

Legal Settlements

-89

—

—

—

—

—

Other Unusual Items

—

-11

-30

—

—

—

—

EBT, Incl. Unusual Items

2,085

1,015

3,533

4,183

3,816

3,964

Income Tax Expense

631

526

919

1,082

1,060

999

Earnings From Continuing Operations

1,454

489

2,614

3,101

2,756

2,965

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

—

—

Minority Interest

-48

-33

-93

-98

-87

-86

Net Income

1,406

456

2,521

3,003

2,669

2,879

Net Income to Common Incl Extra Items

1,406

456

2,521

3,003

2,669

2,879

Net Income to Common Excl. Extra Items

1,406

456

2,521

3,003

2,669

2,879

Total Shares Outstanding

542.1

530

521.3

511.4

502.1

501.8

Weighted Avg. Shares Outstanding

542.1

536.5

526.2

514.4

507.3

503.1

Weighted Avg. Shares Outstanding Dil

545.2

539.3

529.9

517.6

510.5

506.4

EPS

2.6

0.9

4.8

5.8

5.3

5.7

EPS Diluted

2.6

0.9

4.8

5.8

5.2

5.7

EBITDA

4,530

3,959

5,530

6,494

6,532

6,514

Effective Tax Rate

30.3%

51.8%

26%

25.9%

27.8%

25.2%