| | | | | | 6,883.4 | 6,389 | 8,982 | 11,602 | 13,427 | 14,233 |
| | | | | | 15.4% | -7.2% | 40.6% | 29.2% | 15.7% | 11% |
Cost of Goods Sold, Total | | | | | | 2,124.9 | 2,013 | 2,580 | 3,389 | 3,720 | 4,063 |
| | | | | | 4,758.5 | 4,376 | 6,402 | 8,213 | 9,707 | 10,170 |
Selling General & Admin Expenses, Total | | | | | | 1,815.7 | 1,699 | 2,137 | 2,680 | 3,169 | 3,366 |
| — | | | | | 114.1 | 118 | 122 | 65 | 151 | 185 |
| | | | | | 461.4 | 524 | 547 | 648 | 632 | 672 |
Other Operating Expenses, Total | | | | | | 2,391.2 | 2,341 | 2,806 | 3,393 | 3,952 | 4,223 |
| | | | | | 2,367.3 | 2,035 | 3,596 | 4,820 | 5,755 | 5,947 |
| | | | | | -24.4 | -29 | -32 | -45 | -56 | -60 |
Interest And Investment Income | | | | | | 19 | 11 | 12 | 67 | 331 | 405 |
| | | | | | -5.4 | -18 | -20 | 22 | 275 | 345 |
Income (Loss) On Equity Invest. | | | | | | 15.9 | 16 | 34 | 50 | 105 | 78 |
Other Non Operating Income (Expenses) | | | | | | -63.1 | -68 | -77 | -84 | -83 | -88 |
| | | | | | 2,314.7 | 1,965 | 3,533 | 4,808 | 6,052 | 6,282 |
Gain (Loss) On Sale Of Assets | — | | | | — | — | — | — | — | — | — |
| | | | | | -28.5 | -54 | -65 | -123 | -106 | -96 |
| — | — | — | — | | — | 91 | — | — | — | — |
| | | | | | 2,286.2 | 2,002 | 3,468 | 4,685 | 5,946 | 6,186 |
| | | | | | 751 | 613 | 1,015 | 1,305 | 1,623 | 1,719 |
Earnings From Continuing Operations | | | | | | 1,535.2 | 1,389 | 2,453 | 3,380 | 4,323 | 4,467 |
| | | | | | -7 | -4 | -8 | -13 | -12 | -14 |
| | | | | | 1,528.2 | 1,385 | 2,445 | 3,367 | 4,311 | 4,453 |
Net Income to Common Incl Extra Items | | | | | | 1,528.2 | 1,385 | 2,445 | 3,367 | 4,311 | 4,453 |
Net Income to Common Excl. Extra Items | | | | | | 1,528.2 | 1,385 | 2,445 | 3,367 | 4,311 | 4,453 |
| | | | | | 104.2 | 104.6 | 104.6 | 104.5 | 104.7 | 104.7 |
Weighted Avg. Shares Outstanding | | | | | | 104.2 | 104.4 | 104.6 | 104.6 | 104.6 | 104.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 105.1 | 104.9 | 105 | 104.9 | 104.8 | 104.9 |
| | | | | | 14.7 | 13.3 | 23.4 | 32.2 | 41.2 | 42.5 |
| | | | | | 14.5 | 13.2 | 23.3 | 32.1 | 41.1 | 42.4 |
| | | | | | 2,603.5 | 2,306 | 3,829 | 5,086 | 6,044 | 6,208 |
| | | | | | 32.8% | 30.6% | 29.3% | 27.9% | 27.3% | 27.8% |