Orange S.A. Website

Orange S.A.

ENXTPA-ORA

Basic

  • Market Cap

    €26.42B

  • EV

    €62.98B

  • Shares Out

    2,657.63M

  • Revenue

    €44.12B

  • Employees

    137,094

Margins

  • Gross

    37.8%

  • EBITDA

    29.74%

  • Operating

    12.88%

  • Pre-Tax

    8.53%

  • Net

    5.53%

  • FCF

    9.58%

Returns (5Yr Avg)

  • ROA

    2.34%

  • ROTA

    12.54%

  • ROE

    7.19%

  • ROCE

    6.95%

  • ROIC

    4.85%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €12.93

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €11.53B

  • Net Debt

    €33.29B

  • Debt/Equity

    1.28

  • EBIT/Interest

    3.99

Growth (CAGR)

  • Rev 3Yr

    1.44%

  • Rev 5Yr

    1.29%

  • Rev 10Yr

    0.74%

  • Dil EPS 3Yr

    -20.71%

  • Dil EPS 5Yr

    6.35%

  • Dil EPS 10Yr

    1.79%

  • Rev Fwd 2Yr

    -3.55%

  • EBITDA Fwd 2Yr

    -2.96%

  • EPS Fwd 2Yr

    1.26%

  • EPS LT Growth Est

    9.58%

Dividends

  • Yield

  • Payout

    84.53%

  • DPS

    €0.72

  • DPS Growth 3Yr

    0.94%

  • DPS Growth 5Yr

    0.57%

  • DPS Growth 10Yr

    -1.05%

  • DPS Growth Fwd 2Yr

    4.71%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

42,238

42,270

42,522

43,471

44,122

Total Revenues % Chg.

2.1%

0.1%

0.6%

2.2%

1.5%

Cost of Goods Sold, Total

25,290

25,294

26,960

26,714

27,445

Gross Profit

16,948

16,976

15,562

16,757

16,677

Selling General & Admin Expenses, Total

1,064

887

930

938

895

Depreciation & Amortization

8,384

8,518

8,555

8,542

8,834

Other Operating Expenses

1,578

1,872

1,591

1,435

1,265

Other Operating Expenses, Total

11,026

11,277

11,076

10,915

10,994

Operating Income

5,922

5,699

4,486

5,842

5,683

Interest Expense, Total

-1,385

-1,273

-1,139

-1,171

-1,424

Net Interest Expenses

-1,385

-1,273

-1,139

-1,171

-1,424

Income (Loss) On Equity Invest.

8

-2

3

-2

-29

Currency Exchange Gains (Loss)

72

-84

45

-120

-50

Other Non Operating Income (Expenses)

166

62

295

349

251

EBT, Excl. Unusual Items

4,783

4,402

3,690

4,898

4,431

Restructuring Charges

-132

-25

-331

-125

-456

Merger & Related Restructuring Charges

-17

-18

-14

-40

-28

Impairment of Goodwill

-54

-3,702

-817

Gain (Loss) On Sale Of Investments

-133

-55

-84

-107

-129

Gain (Loss) On Sale Of Assets

289

228

2,507

233

90

Asset Writedown

40

-87

-108

-110

-116

Legal Settlements

-107

-238

-218

-50

-41

Other Unusual Items

11

EBT, Incl. Unusual Items

4,669

4,207

1,740

3,882

3,762

Income Tax Expense

1,447

-848

962

1,265

871

Earnings From Continuing Operations

3,222

5,055

778

2,617

2,891

Earnings Of Discontinued Operations

Minority Interest

-218

-233

-545

-471

-451

Net Income

3,004

4,822

233

2,146

2,440

Preferred Dividend and Other Adjustments

268

255

225

200

175

Net Income to Common Incl Extra Items

2,736

4,567

8

1,946

2,265

Net Income to Common Excl. Extra Items

2,736

4,567

8

1,946

2,265

Total Shares Outstanding

2,650.3

2,658.8

2,658

2,658.1

2,657.6

Weighted Avg. Shares Outstanding

2,652.5

2,656.1

2,657

2,658.3

2,659.2

Weighted Avg. Shares Outstanding Dil

2,688

2,683.8

2,657.8

2,686.8

2,660.5

EPS

1

1.7

0

0.7

0.9

EPS Diluted

1

1.7

0

0.7

0.8

EBITDA

13,046

12,888

11,644

12,984

13,124

Effective Tax Rate

31%

-20.2%

55.3%

32.6%

23.2%